Finance Advisory Committee
Regular MeetingDeKalb, IL · November 15, 2021
Minutes
MINUTES
SPECIAL JOINT MEETING
OF THE
CITY COUNCIL
AND
FINANCE ADVISORY COMMITTEE
The City Council and Finance Advisory Committee of the City of DeKalb, Illinois, held a Special
joint meeting on November 15, 2021, in the Yusunas Meeting Room of the DeKalb Public Library,
309 Oak Street, DeKalb, Illinois.
A. CALL TO ORDER
Mayor Barnes called the meeting to order at 6:00 p.m.
B. ROLL CALL
1. City Council
Executive Assistant Ruth Scott called the roll and the following members of the City Council
were present: Alderman Carolyn Morris, Alderman Barb Larson, Alderman Tracy Smith,
Alderman Greg Perkins, Alderman Scott McAdams, Alderman Mike Verbic, Alderman Tony
Faivre, and Mayor Cohen Barnes.
2. Finance Advisory Committee
Executive Assistant Ruth Scott called the roll and the following members of the Finance
Advisory Committee (FAC) were present: Lance McGill, Ron Partch, Tom Teresinski, Dytania
Washington, and Chair Lynn Neeley.
C. PUBLIC PARTICIPATION
Mark Charvat spoke regarding the DeKalb Public Library’s proposed tax levy of 14%, noting his
disdain that Council may “rubberstamp” the document. He encouraged Council to request that
the library revise the levy and extend the deadline to vote for final approval to December.
D. CONSIDERATION OF THE PROPOSED FY2022 BUDGET.
City Manager Nicklas began his overview of this item by stating that 2021 has been a recovery
phase from the 2020 fiscal year.
At this point in the meeting, Mayor Barnes noted that he had two public participants wishing to
speak to this item.
Referencing the proposed FY2022 budget, Mark Charvat stated he finds it problematic that
Council voted to give the Kishwaukee Water Reclamation District (KWRD) and the DeKalb Park
District grants from the American Rescue Plan (ARP), noting that both taxing bodies can levy their
own taxes to deal with any shortfalls. He added that money could have been used to lower the
tax burden on DeKalb residents, as well as adding streets lights in the First Ward or fixing potholes
in the Fourth Ward.
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 2 of 8
Continuing, Mr. Charvat expressed his opinion regarding the hiring of 16 fulltime employees in
2022, yet there’s nothing in the proposed budget that addresses the long-term pension obligations
taxpayers will have to pay for the new hires. He also noted that Special Service Area #3 (SSA 3)
collects $1,000 a year but residents of the area only receive $500 in services while the other $500
is transferred to the City’s general fund. He recommended that SSA 3 be eliminated, or Council
should ensure that the residents who live there are refunded the overpayment.
Earnell Brown spoke about funding for crime reduction in DeKalb and asked what efforts are being
made to assist those wanting to acclimate themselves to life outside of the criminal justice system.
He noted there were 70 individuals on parole that lived in DeKalb but are now living in in Chicago
because there was no mechanism in place to welcome them back home. He further noted there
are currently 156 incarcerated individuals coming back to the community over the next three years
and asked what DeKalb is going to do to make sure they’ll be okay.
Mr. Brown continued, stating that as a social service rich community, he believes DeKalb can do
better. He invited Council, the FAC, and the community to join him in conversation about these
issues and how we can be more responsible for our fair share.
MOTION: Alderman Perkins moved to bring the consideration before Council for discussion;
seconded by Alderman Verbic.
VOTE: Motion carried by an 8-0 roll call vote of the City Council and a 5-0 roll call vote of the FAC.
Aye: Morris, Larson, Smith, Perkins, McAdams, Verbic, Faivre, Barnes, McGill, Neeley, Partch,
Teresinski, Washington. Nay: None. Mayor Barnes declared the motion passed.
City Manager Nicklas stated the transmittal letter at the beginning of the budget document is
intended to be a quick overview of the general fund. He added he would be highlighting a few
items from the budget, including new funds, one of which is the American Rescue Plan (ARP),
Fund 110, which are monies provided by the federal government. City Manager Nicklas stated
that with this budget document, he’s made an effort to present a budget that prudently shows how
revenues the City has now thanks to funding from federal and state governments can be utilized
over multi-years rather than just one year.
City Manager Nicklas proceeded with his overview of the proposed FY2022 budget document,
stating an important part of the City’s financial policies addresses fund balances. There has been
a very strong Council intention to exceed the 25% minimum balance of the general fund, which
has been done. He added that over the next couple of years, by prudently expanding the federal
monies we will receive over the next couple of years and investing them wisely, we can continue
to see very solid fund balances in the general fund.
City Manager Nicklas then spoke of the proposed staffing plan, noting that in 2018 the City
employed approximately 226 fulltime and parttime employees. That staffing got leaner in 2019 as
a matter of necessity to deal with a fiscal crisis in terms of general operations. Then last year
because of challenges brought on by the COVID pandemic, staffing was lowered to 205, which
was untenable. Therefore, this budget includes a plan for replacing frozen positions.
Continuing, City Manager Nicklas provided Council and the FAC with an overview of the budget
document as follows:
The Community We Serve. This section includes some general observations about where the
City is demographically in terms of some of the strategic goals and strategies that have been
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 3 of 8
developed in recent years and what’s being done to meet them, as well as some new things that
have been identified as top priorities.
Sales and Use Taxes. This section includes Home Rule Sales Tax, State Sales Tax, Restaurant
and Bar Tax, Local Use Tax, and Hotel/Motel Tax. City Manager Nicklas noted there are projected
increases in most of those categories over the next 12 months.
Intergovernmental Revenue. Over the last 12 months, despite the COVID pandemic, the City’s
state income tax payments have been higher. It’s assumed that DeKalb didn’t lose as many
residents as reported in the 2020 Census report. The decision to request a special Census is
premature, but it’s an option. Typically, communities will wait about a year following the Census
report to see if there’s evidence that shows the count is incorrect.
Gross Receipts Taxes. This section includes Municipal Utility Tax, Telecommunications Tax and
Franchise Tax. The City has seen modest increases in this area over the past few years.
Property Tax. This portion of the budget is derived from a tax levy on real estate within the
corporate limits of DeKalb. Property taxes will account for 15.8% of general revenue FY2022. For
FY2022 (tax levy year 2021), the City estimates a 4.95% increase in the tax levy in order to
capture new Equalized Assessed Value (EAV) growth. Because of the one-time recovery of Tax
Increment Financing (TIF) District #1 and the positive impact of Ferrara’s new EAV, this levy
increase will still result in a projected City rate decrease of about 8%. It’s anticipated that the 2021
levy will generate $6,845,217 in general fund revenue, all of which will go toward the funding of
Fire and Police pensions funds.
City Manager Nicklas commented that a change in the actuarial method of calculating pension
obligations needs to be done at the state legislature level.
FAC Chair Neeley stated the pension crisis is a serious problem we’ve been trying to lobby for
years and encouraged citizens to reach out to the state legislature for action. She stated that
unless it’s addressed soon, it’s going to come back in an ugly way. She further stated that not just
Fire and Police pension, but all Illinois pensions are in trouble.
City Manager Nicklas continued his overview of the budget document.
Legislative. This portion of the budget includes activities of the City Council, as well as the
Municipal Band. It was noted that this is one budget that decreased.
City Manager’s Office. This portion of the budget includes not only the City Manager’s Office, but
also activities of the Human Resources, Finance, Information Technology (IT) Departments. A
brief description of the activities and goals from each of these departments was provided and it
was noted that the number of staff within the City Manager’s Office will remain the same.
Police Department. This is the largest department within the City of DeKalb in terms of funding
support. The staffing goal for 2022 is 65 sworn officers. In that process, there will be more strength
added for the Community Support Division that will include two imbedded social workers. City
Manager Nicklas briefly recognized the proposed Citizen Review Board (CPRB), noting we look
forward to serving and working with that board in the future.
Fire Department. City Manager Nicklas provided a brief overview of the Fire Department staff. He
stated that the Fire Department is in the process of looking for a replacement for retiring Fire Chief
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 4 of 8
Jeff McMaster, as well as candidates to fill the vacant firefighter positions. He then explained the
process of how the Board of Fire and Police Commissioners (BFPC) selects candidates.
Public Works Department. City Manager Nicklas provided a brief overview of this department,
stating the water division and streets division work effectively together on various projects
throughout the year, including snow removal, leaf pickup, watermain repair, street patching, etc.
Community Development. City Manager Nicklas provided a brief overview of this department,
noting that staffing will remain the same for 2022 with seven staff members. This department
plays a big role in the business attraction and retention process, as well as the rehabilitation of
older properties, some of which are TIF supported. The Community Development Block Grant
(CDBG) program is part of this department and assists families trying to stay in their homes by
rehabbing and/or winterizing or order to make the homes habitable. Building and Code
Enforcement is also part of this department. There has been an increase in permits in 2021 over
2020, with Project Barb the biggest new entry into the city’s development. The Planning and
Zoning Commission (PZC) is supported by this department as well
General Fund Support. City Manager Nicklas noted that this portion of the budget is a
conglomeration of spending categories that touch all pieces of the City organization, such as
health insurance, tax sharing agreements with DeKalb County or local retail development
promoted by County and City incentives. It also includes transfers out to various funds, including
pensions.
Special Revenue Funds. This section includes various funds. City Manager Nicklas provided a
brief overview of each of the following funds:
American Rescue Plan (ARP) Fund (Fund 110). This fund is provided by the federal government
in response to COVID public health emergency in 2020. The funds are filtered through City
departments to assist with filling positions and providing services. The federal government also
wants communities to invest in water, sewer, roads and broadband. Council has already approved
the transfer of funds to the water fund for a program to assist homeowners with replacing their
lead service lines. A survey was recently mailed to DeKalb citizens in order to identify where those
might be located. The ARP money has to be spent in qualified census tracts in terms of household
income, etc.
SAFER Grant (Fund 120). SAFER stands for “Staffing for Adequate Fire and Emergency
Response”. This fund is a federal grant in the amount of $2,721,256.47 the City was awarded
after an application was submitted by the Fire Department, issued to assist with the hiring of Fire
Department staffing shortages. Funding will be allocated in three installments in 2021, 2022 and
2023. The City has already hired four new firefighters/paramedics of the nine committed to.
GEMT (Fund 130). GEMT stands for “Ground Emergency Medical Transportation”. This program
pays the difference of what the City might receive in Medicaid funds for ambulance transports and
the actual cost of the service.
Transportation Fund (Fund 200). This is one of the City’s biggest funds in terms of annual
spending and supports our transit program. It will also help fund the location and building of a new
transit center.
Motor Fuel Tax Fund (Fund 210). The City receives per capita based allocations of the Illinois
Motor Fuel Tax revenues, not to be confused with the local fuel tax revenues. In the last couple
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 5 of 8
of years, the state legislature has passed a capital bill that involves their issuance of bonds of
which local municipalities can receive revenue. These funds will assist the City with tentative
bridge replacement projects in 2022.
Referencing the decrease in the City’s population, Mr. Teresinski asked when the state would
begin working with the new population percentage of 8.5%. City Manager Nicklas replied it may
happen with the December payment. Brief discussion ensued.
Special Service Area (SSA) Funds. These funds are created to pay for various public
maintenance and utility items, including mowing, maintenance of cul-de-sac islands, electrical
costs of streetlighting, etc. DeKalb SSAs include Heritage Ridge Subdivision SSA#3 (Fund 223),
Knolls at Prairie Creek Subdivision SSA#4 (Fund 224), Greek Row SSA #6 (Fund 226), Heartland
Fields SSA#14 (Fund 234), Market Square SSA#29 (Fund 229), and Hunter Ridgebrook SSA#30
(Fund 230). It was noted that the 924 Greenbrier SSA#28 (Fund 248), created to assist the
location with the installation of a fire sprinkler system, has been repaid and so the fund will be
closed.
Central Area TIF #1 Fund (Fund 260). Established in 1986, this fund will be terminating as of
December 31, 2021. Remaining uncommitted funds will be transferred to TIF #3 and a residual
amount will be held over to cover any pending property tax appeals.
Central Area TIF #3 Fund (Fund 262). This fund was adopted in 2019. In 2022 this fund will
provide for private rehab projects such as Agora Tower and Johann DeKalb Suites. It also
includes the Architectural Improvement Program (AIP) and the Downtown Route 38 (Lincoln
Highway) reconfiguration.
Ms. Washington left the meeting at 7:16 p.m. and did not return.
Community Development Block Grant (CDBG) Fund (Fund 280). This fund is provided by the U.S.
Department of Housing and Urban Development (HUD) and provides support for a variety of
services, including low in come children, daycare, summer meals program, elderly homeless,
survivors of domestic violence, etc. Local social service agencies apply for the funding the City
receives via guideless set forth by HUD. In 2020 the City received additional funding to respond
to the COVID pandemic.
Housing Rehabilitation Fund (Fund 285). This fund is used to assist very low and extremely low-
income residents with home repair costs that exceed the $5,000 CDBG program limit. It’s also
used to demolish residential structures.
Foreign Fire Insurance Fund (Fund 290). This is a state statute operated fund where a 2% tax is
imposed on the gross receipts of the fire insurance premiums provided by insurance companies
not located in Illinois. Expenditures from the fund are used for the improvement of the Fire
Department, such as station improvements and repairs, furniture, personal protection equipment
and physical fitness equipment. Expenditures planned for 2022 include the preservation of
historical department memorabilia, the replacement of furniture at station one, the replacement of
emergency medical supplies and breathing apparatus, etc.
General Fund Debt Service (Bonds) (Fund 300). City Manager Nicklas provided a brief overview
of this section. Bonds include the General Obligation Refunding Bonds of 2010C, General
Obligation Bonds of 2012A, General Obligation Bonds of 2013A, General Obligation Bonds of
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 6 of 8
2013B, General Obligation Refunding Bonds of 2019, and General Obligation Taxable Series
2020.
Capital Projects Fund (Fund 400). For FY2022, a lot of the street maintenance program will be
funded out of this fund. The City has a local fuel tax rate of 9.5 cents per gallon, which is split
three ways 7 cents goes to streets, 1.5 cents goes to the airport, and 1 cent goes to vehicle
replacement. Tentative 2022 projects include not only the annual street maintenance program,
but also the IL-23/Gurler Road intersection upgrade, and the Afton Road construction completion.
Capital Equipment Replacement Fund (Fund 420). This fund has existed for some time to cover
the cost of new purchase or replacement of major equipment and vehicles for the City. In recent
years the City has embraced leasing to solve fleet problems that have occurred over time.
Water Operations Fund (Fund 600). This fund provides for the supply, treatment, storage, and
distribution for the City’s potable water system. City Manager Nicklas provided an overview of
user fee increases and how those funds are being utilized.
Mr. Teresinski commented that overall, the water fund is in excellent condition. The program as
was adopted to build the capital fund, allocate it for capital purposes, and ensure it was
segregated from operations. With the help of the Water Department and City staff that objective
has been accomplished almost to its complete intent.
Mr. Teresinski continued, stating that from an operational standpoint, the policy, when adopted,
called for 25% of the reserve balance in the water operations to cover any interruptions or
problems that would occur and anything above that 25% balance would be transferred to the
capital fund. By the end of 2022, we’ll be very close to the 25% balance.
City Manager Nicklas briefly noted that the Joanne Lane watermain project is complete, but the
street paving will be done before the end of 2021. It will be maintained for drivability and then
completely repaired in the spring of 2022. Watermain replacement will continue in 2022 at a
variety of sites.
There was brief discussion between Alderman Smith, City Manager Nicklas, and Director of
Utilities and Transportation Bryan Faivre regarding watermain replacement on N. 13th Street and
N. 14th Street.
Airport Fund (Fund 650). City Manager Nicklas stated the airport has had some challenges this
year, resurfacing of both runways and some of the taxiway areas being one of them. There was
a total of 79 days in which there was some construction going on and 16 consecutive days in
which both of the runways were closed. Those closures and the resulting loss in fuel money and
hangar lease refunds (as required by the hangar lease) cost the City somewhere between
$75,000 to $100,000, which wasn’t budgeted for. The two major sources of revenue for the airport
are hangar rent and fuel.
Workers Compensation and Liability Insurance Fund (Fund 700). City Manager Nicklas briefly
discussed this fund, stating the Council recently awarded the contract to a new vendor. We’ve
seen an increase in costs in recent years and the price received from the new vendor is less than
last year’s cost.
Health Insurance Fund (Fund 710). City Manager Nicklas explained that the City works with a
third party for health insurance. The City has a committee of employees that meets on a quarterly
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 7 of 8
basis to track spending, services provided, and contributions. Current policy requires a minimum
of two months reserves of the annual cost. Our monthly cost is over $400,000.
Police Pension Fund (Fund 830) and Fire Pension Fund (Fund 850). Noting this topic was
discussed earlier in the meeting, City Manager Nicklas briefly discussed this section, stating both
fund balances are large because the City is obligated through actuarial requirements defined by
the State of Illinois.
DeKalb Public Library Fund (Fund 900). City Manager Nicklas briefly explained that the City
performs financial services for the library. Noting the amount of public conversation regarding the
issue of the library’s proposed tax levy (14%), City Manager Nicklas stated that he and Mayor
Barnes are scheduled to meet with library representatives this week.
City Manager Nicklas then provided a brief overview of the Appendix, which includes the Staffing
Plan, Chart of Accounts, Budget Policies, and the Glossary of Terms.
Discussion ensued following City Manager Nicklas’ budget document overview.
Alderman Perkins asked why Forestry Services was increased. City Manager Nicklas stated the
City maintains trees within DeKalb inhouse to the best of its ability, however, it’s sometimes
necessary to hire outside firms to assist with trees with higher elevations. This is due in part
diseases that have hit the city’s trees, such as the Emerald Ash Borer.
Alderman Perkins then asked why Training/Travel expenses increased. City Manager Nicklas
explained that some of our sworn services (police/fire) have to attend required continuing
education training.
Noting the impact the Census results had on the budget, Alderman Verbic asked what would be
required to pursue a special Census because numbers aren’t lining up. For instance, in Ward 6
there are no available apartments or homes for sale, there’s an increase in the number of calls
for public safety and increased school district enrollment. He thinks it would be worthwhile to
pursue a special Census sooner rather than later.
City Manager Nicklas stated a special Census would be more of a fall activity in order to capture
college student numbers. He further stated that staff can research what’s involved for a special
Census and bring the information back to Council at a later date. Alderman Verbic asked if money
should be set aside for a special Census, and City Manager Nicklas replied that the budget could
be amended if necessary or take money from the reserve.
Mayor Barnes stated that he and the City Manager Nicklas have had discussions regarding a
special Census, with City Manager Nicklas adding that employees would have to be hired to do
the work.
Alderman Smith asked if the money budgeted for forestry services is enough. City Manager
Nicklas replied that Andy Raih, Director of Streets and Facilities, is careful with budgeting for
those services and they’re right about where they should be.
Alderman Smith then asked if the number of training hours for the Police Department had to be
increased, with City Manager Nicklas stating they had.
Joint City Council & Finance Advisory Committee Meeting Minutes
November 15, 2021
Page 8 of 8
There was brief discussion regarding a special Census that was done following the 2010 Census,
possibly in 2012 or 2013.
Regarding the forestry discussion, Alderman Morris asked about the possibility of more deliberate
tree replacement planning and possibly engaging the Citizens’ Environmental Commission (CEC)
for assistance.
Mr. Teresinski provided additional comments regarding the presentation and documentation of
the budget, noting it has improved over the last few years. He further noted that the City’s financial
position has improved substantially with the aid and assistance of the federal government. The
growth of the fund balance to 45% is also a positive. Noting concern, he stated that one time
money is one time money. If we build an operating budget with increased staffing, a five-year
financial plan should be put in place prior to the 2023 budget.
Mr. Teresinski continued, commenting on the water rate study completed regarding the City’s
water rate and the increases recommended. The water system is in excellent condition, and the
community appreciates that. He also stated that from a property tax aspect, Facebook should
generate an incremental tax that will cover the police and fire pensions.
Mayor Barnes agreed with Mr. Teresinki’s comments, stating there are a lot of moving parts.
Mayor Barnes then thanked City Manager Nicklas and City staff for the informative information
provided in the budget document.
E. ADJOURNMENT
MOTION: Mr. McGill moved to adjourn the FAC; seconded by Mr. Partch.
VOTE: Motion carried by a voice vote of the majority of FAC members present – McGill, Neeley,
Teresinski. FAC Chair Neeley declared the motion passed.
MOTION: Alderman Morris moved to adjourn the Council; seconded by Alderman Faivre.
VOTE: Motion carried by a voice vote of the majority of Council members present – Morris,
Larson, Smith, Perkins, McAdams, Verbic, Faivre. Mayor Barnes declared the motion passed and
adjourned the meeting at 8:13 p.m.
Respectfully submitted,
_______________________________
Ruth A. Scott, Executive Assistant
Minutes approved by the City Council on December 13, 2021.
Minutes approved by the Finance Advisory Committee on October 19, 2022.
Click here to view the agenda packet for the November 15, 2021, Joint City Council and Finance Advisory
Committee meeting.
Click here to view the video recording of the November 15, 2021, Joint City Council and Finance Advisory
Committee meeting.
Agenda
SPECIAL JOINT MEETING OF THE
CITY COUNCIL AND FINANCE ADVISORY COMMITTEE
NOVEMBER 15, 2021
6:00 P.M.
DeKalb Public Library
Yusunas Meeting Room
309 Oak Street
DeKalb, Illinois 60115
COVID-19 Notice: The corporate authorities of the City of DeKalb intend to conduct this
meeting in-person with a physically present quorum that is open to the public and in
compliance with all applicable public health requirements. All persons attending this
meeting are recommended, but not required, to wear protective face masks/coverings.
A. Call to Order
B. Roll Call
1. City Council
2. Finance Advisory Committee
C. Public Participation
D. Consideration of the Proposed FY2022 Budget
E. Adjournment
Notice of a Special Joint Meeting of the City Council and Finance Advisory Committee of the City
of DeKalb for November 15, 2021, at 6:00 p.m. called pursuant to Chapter 2 "City Council",
Section 2.05 "Special Meetings", of the Municipal Code of the City of DeKalb, Illinois.
RUTH A. SCOTT, Executive Assistant
Assistive services, including hearing assistance devices, available upon request.
Table of Contents
Page
Section One: Transmittal Letter ...................................................................................................... 1
Section Two: The Community We Serve………………………………………………………..……………………….. 22
Section Three: Budget Overview ................................................................................................. 39
Budget Process ................................................................................................................. 40
Basis for Budgeting ........................................................................................................... 41
Budget Fund Types............................................................................................................ 41
Budget Calendar................................................................................................................ 43
Fund Balance Projections.................................................................................................. 46
All-Fund Revenue Summary………………………………………………………………………………………… 47
All-Fund Expenditure Summary…………………………………………………………………………………… 48
Section Four: General Fund Detail ................................................................................................ 54
General Fund Revenues .................................................................................................... 55
General Fund Expenditures .............................................................................................. 61
General Fund Revenue and Expenditure Summary.......................................................... 64
General Fund Expenditure Summary................................................................................ 65
General Fund Expenditures by Department ..................................................................... 67
Legislative.......................................................................................................................... 68
City Manager’s Office ....................................................................................................... 71
Human Resources Department ........................................................................................ 79
Finance Department ......................................................................................................... 83
Information Technology Department ............................................................................... 87
Police Department ............................................................................................................ 91
Fire Department.............................................................................................................. 101
Public Works Department............................................................................................... 109
Community Development Department .......................................................................... 120
General Fund Support ..................................................................................................... 134
Section Five: Special Revenue Funds .......................................................................................... 136
American Rescue Plan Fund ........................................................................................... 137
SAFER Fund .................................................................................................................... 142
GEMT Fund ..................................................................................................................... 145
Transportation Fund ...................................................................................................... 147
Motor Fuel Tax Fund ...................................................................................................... 151
Heritage Ridge SSA #3 .................................................................................................... 156
Knolls Subdivision SSA #4 ............................................................................................... 157
Greek Row SSA #6 .......................................................................................................... 158
Heartland Fields SSA #14 ............................................................................................... 159
924 Greenbrier SSA #28 .................................................................................................. 160
Market Square Area SSA #29 ......................................................................................... 161
Hunter Ridgebrook SSA #30 ........................................................................................... 162
Central Area TIF #1 Fund................................................................................................. 163
Central Business TIF #3 Fund .......................................................................................... 168
Community Development Block Grant Fund .................................................................. 171
Housing Rehabilitation Fund........................................................................................... 173
Foreign Fire Insurance Tax Fund ..................................................................................... 175
Section Six: Debt Service Funds .................................................................................................. 177
General Debt Service Fund ............................................................................................. 180
TIF Debt Service Fund ..................................................................................................... 181
Section Seven: Capital Project Funds ......................................................................................... 182
Capital Projects Fund ...................................................................................................... 183
Capital Equipment Replacement Fund ........................................................................... 185
Section Eight: Enterprise Funds .................................................................................................. 188
Water Fund ..................................................................................................................... 189
Water Construction Fund ............................................................................................... 195
Water Capital Fund ......................................................................................................... 197
Airport Fund .................................................................................................................... 200
Refuse & Recycling Fund ................................................................................................. 204
Section Nine: Internal Service Funds .......................................................................................... 206
Workers Compensation/Property & Liability Insurance Fund ....................................... 209
Health Insurance Fund .................................................................................................... 210
Section Ten: Fiduciary Funds ...................................................................................................... 211
Police Pension Fund ........................................................................................................ 213
Fire Pension Fund............................................................................................................ 214
DeKalb Public Library Fund ............................................................................................. 215
Appendix ..................................................................................................................................... 218
Staffing Plan .................................................................................................................... 219
Chart of Accounts............................................................................................................ 220
Policies ........................................................................................................................... 232
Glossary ........................................................................................................................... 264
Section One
Transmittal Letter
City of·•·-�
eKalb
opportunity . innovation
164 East Lincoln Highway
DeKalb, Illinois 60115
815.748.2000 • cityofdekalb.com
DATE: November 15, 2021
TO: Honorable Mayor Cohen Barnes
DeKalb City Council
FROM: Bill Nicklas, City Manager
RE: Letter of Transmittal: Fiscal Year 2022 Budget
The Annual Budget for Fiscal Year 2022 extends from January 1, 2022 through December 31,
2022. This budget document compiles the numerical and narrative budgets for each General
Fund department and each of the City's capital funds, special funds, and bond funds in one
volume for easy reading and reference.
I. OVERVIEW
The FY2022 City Budget comprises 32 funds with projected revenues of $108,510,518 against
$106,180,581 in expenditures. All City funds are balanced in the FY2022 Budget.
The planning and creation of the City's 2022 fiscal year budget has occurred as the City
organization and DeKalb community recover from the economic, medical, and psychological
impacts of the COVID-19 pandemic. The City government's recovery in 2021 was aided by timely
and dramatic steps taken by the City Council as the pandemic exploded in 2020, as well as
significant federal aid in the form of 2020 Cares Act funding and the 2021 American Rescue Plan,
enacted on March 11, 2021. Specifically, on May 26, 2020 the Council amended the FY2020 City
Budget to freeze hiring across city departments and impose other non-personnel cuts for a
combined total of $2,125,833 in General Fund savings (and $261,000 in Water Fund savings), and
on September 28, 2020 "scooped" the approximately $1.9 million associated with the January 1,
2021 and July 1, 2021 debt service on four of the City's GO bonds payable from the General Fund
and "tossed" them to 2028, 2029, and 2030 when the principal was sharply less. This resulted in
a one-year hiatus in GO debt payments in 2021. Altogether, the aggregate savings of about $4
million in General Fund spending and some additional constraint by department heads in
operational spending resulted in a beginning General Fund balance on January 1, 2021 that was
larger than the starting General Fund balance of a year before.
Impact of the American Rescue Plan
The American Rescue Plan of 2021 (ARP) committed $10,422,954 to the City of DeKalb, to be
allocated by the end of 2024. The first installment of $5,211,477 was received from the U.S.
Treasury on May 19, 2021 and a second installment of $5,211,477 is to be received in April, 2022.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269