Finance Commission
Regular MeetingGlen Ellyn, IL · April 10, 2026
Minutes
Village of Glen Ellyn
Minutes
Village of Glen Ellyn
Finance Commission
Regular Meeting
April 10, 2026
7:00AM
Glen Ellyn Civic Center
Board or Finance Date: April 10, 2026
Commission:
Meeting: Regular Called to 7:01 a.m.
Order:
Quorum: Yes Adjourned: 8:13 a.m.
MEMBER ATTENDANCE:
Chris Goodman Chair Present
Lea Dan Vice-Chair Present
Anne Arnold Commissioner Present
Mike Graham Commissioner Present
Leo Hoerdemann Commissioner Present
Grant Lavery Commissioner Absent
Kevin Moffitt Commissioner Absent
Brian Niksa Commissioner Present
Scott Waldbusser Commissioner Absent
Also Present:
Patrick Brankin Finance Director
Michele Chaparro Assistant Finance Director
Kelli Christiansen Village Trustee
A. CALL TO ORDER
The April 10, 2026 regular meeting of the Finance Commission was called to order by
Chairperson Goodman at 7:01 AM at the Glen Ellyn Civic Center.
B. PUBLIC COMMENT – None
C. APPROVAL OF MINUTES FROM FEBRUARY 13, 2026 MEETING
MOVE TO APPROVE THE MINUTES OF FINANCE COMMISSION FROM 2/13/2026
RESULT: Motion Unanimously Carried
MOVER: Commissioner Niksa
SECONDER: Vice-Chair Dan
AYES: 5
ABSTAINS: Goodman
Finance 2
April 10, 2026
D. Financial Scorecard Update
1. Financial Scorecard Update – Finance Director Brankin presented an update on
the Village’s financial scorecard project, which is intended to compare Glen Ellyn
with peer communities using a variety of financial, demographic, and operational
metrics. He noted that the analysis began with demographic data provided by the
DCEO, with Glen Ellyn’s population just under 28,500. Property tax rates were
also reviewed, with Glen Ellyn at approximately 0.482.
Brankin explained that the scorecard evaluates several measures in multiple
ways, including median home values, standardized comparisons among peer
communities, debt levels, pension obligations, staffing, and service delivery
models. With respect to bonded debt, Glen Ellyn ranked near the middle of the
peer group. Pension comparisons focused on IMRF and Police Pensions, as Glen
Ellyn does not operate a traditional fire department. In those categories, Glen
Ellyn also ranked near the middle of the peer group and performed well overall.
Regarding pension liability per capita, Glen Ellyn ranked toward the lower end of
the comparison group, while its funded ratio ranked near the top. Brankin noted
that the Village benefits from contributions associated with Village Links, which
positively impact the funded status. He added that the Police Pension Fund
remains in the middle of the pack, with the recently adopted rolling 15-year
amortization policy helping improve long-term funding.
Brankin then reviewed staffing comparisons. In 2019, Glen Ellyn operated with
128 full-time employees, excluding Village Links, the Library, and Parks. The 2025
budget reflects 153 full-time employees. He noted that this increase includes the
Village Board’s approval of five additional sworn police officers, increasing staffing
from 40 to 45 officers, as well as additions such as a full-time HR director, HR
generalist, and right-sizing in other departments.
By department, Public Works and Police remain the largest areas of full-time
staffing. Administrative functions were more difficult to compare across
communities, as some municipalities separate legal, HR, IT, or communications
into different departments, while others outsource some of those services. For
Glen Ellyn’s purposes, Administration includes the Manager’s Office,
Communications, IT, Legal, and HR. Glen Ellyn ranked near the middle of the peer
group in administrative staffing. Community Development figures may be
somewhat overstated, as some of budgeted positions were unfilled, though
Brankin noted similar circumstances may exist in other communities.
When measured per 1,000 residents, Glen Ellyn increased from 4.6 employees in
2019 to 5.3 employees in 2025, placing the Village higher than many peer
communities. Brankin noted that Glen Ellyn has historically described itself as
operating lean, though these updated figures suggest that may need to be
reevaluated. These comparisons exclude Village Links and other recreation
employees, Library employees, and Fire employees in all communities.
Finance 3
April 10, 2026
Public Works staffing declined from 1.77 employees per 1,000 residents in 2019 to
1.5 in 2025. Police staffing trends showed that smaller communities often
maintain more sworn officers per 1,000 residents than larger municipalities. Total
personnel expense per 1,000 residents placed Glen Ellyn near the middle of the
peer group, while expense per full-time employee ranked somewhat lower. Brankin
noted that factors such as employee tenure make these cost comparisons more
difficult to standardize.
The scorecard also reviewed fire and EMS service models. Because Glen Ellyn
operates a largely volunteer-based fire model rather than a traditional full-time
structure, the Village’s total budgeted fire and EMS operating expenses were
significantly lower than peer communities. On a per-capita basis, Glen Ellyn
ranked lowest among the comparison group, just above Lisle which also does not
operate a Fire department. Brankin estimated the Village saves approximately $4
million annually under its current volunteer fire model. Capital expenses were
excluded from this analysis for all communities.
Commission members asked how the scorecard would be used and whether it
would eventually be shared with the public. Brankin responded that the current
version is likely too detailed for public release and would need to be simplified into
a more user-friendly format with clearly sourced data that can be updated
regularly. Additional metrics may still be reviewed before the information is refined
and presented to the Village Board. The Board would ultimately determine what
information, and in what format, should be shared with the community.
The Finance Commission expressed appreciation for the depth of the report and
the extensive work completed to date. Brankin added that if the Commission
would like to conduct deeper analysis on any specific topic, those items could be
added to a future agenda.
E. STAFF REPORT – Finance Director Brankin reported that he will be on leave for much
of May, and the meeting date remains to be determined. The original meeting was
scheduled for May 8, though it may be moved to an earlier date. He noted that the
planned topic was fire service fees; however, he is uncertain whether the necessary fire
capital plans will be available in time for a meaningful discussion. His recommendation
was to wait until those plans are completed before addressing the fee structure, and as
a result, the May meeting may be canceled.
F. CHAIRPERSON’S REPORT – None
G. TRUSTEE LIAISON’S REPORT – Trustee Christiansen provided several updates. noting
that the Community Relations Commission hosted its second Community Conversation
last evening and encouraged residents to watch for future CRC engagement events. She
also shared that today is the final day to provide feedback on the draft Accessibility
Plan, which is available on the Village website.
Finance 4
April 10, 2026
Christiansen mentioned the Environmental Commission will host its annual Recycling
Extravaganza tomorrow at the College of DuPage from 9:00 a.m. to 1:00 p.m. She also
noted that the Village’s unlimited curbside refuse collection week is upcoming, with
certain limitations in place, and residents have been asked to have items placed out by
Monday.
She added that public feedback on the Zoning Code Update will remain open through
April 15. Trustee Christiansen also welcomed the opening of the new business, Vintage
Charm, which opened yesterday.
Regarding the train station project, she reported that the Village is currently working
through Phase II budget updates and ongoing budget negotiations with Metra.
H. OTHER BUSINESS – None
I. REMINDERS – None
J. ADJOURNMENT– Commissioner Dan motioned to adjourn the meeting and
Commissioner Hoerdemann seconded the motion. The meeting was adjourned at 8:13
a.m.
Submitted by Elisa Pollina, Recording Secretary
Reviewed by Patrick Brankin, Finance Director
Agenda
Agenda
Village of Glen Ellyn
Finance Commission Meeting
Friday, April 10, 2026
7:00 AM
Glen Ellyn Civic Center, Room 301
Visitors are most welcome to attend all meetings of the Finance Commission and can find copies of the Agenda at the
meeting or online at www.glenellyn.org prior to the meeting. Any individual with a disability requiring reasonable
accommodation in order to participate in a meeting should contact The Village of Glen Ellyn ADA Coordinator,
630-469-5000, at least five (5) business days in advance of the next scheduled meeting. All matters on the Agenda
may be discussed, amended, and acted upon.
A. Call to Order
B. Roll Call
C. Public Comment
D. Approval of Minutes
1) February 13, 2026 meeting
E. Financial Scorecard Update
1) Scorecard Update
F. Staff Report
G. Chairperson's Report
H. Trustee Liaison's Report
I. Other Business
J. Reminders
1) Next Meeting: TBD
K. Adjourn
Civility Pledge - In the interest of civility, I pledge to promote civility by listening, being respectful of others,
acknowledging that we are striving to support and improve our community, and understanding that we each may have
different ideas for achieving that objective.
Packet
Agenda
Village of Glen Ellyn
Finance Commission Meeting
Friday, April 10, 2026
7:00 AM
Glen Ellyn Civic Center, Room 301
Visitors are most welcome to attend all meetings of the Finance Commission and can find copies of the Agenda at the
meeting or online at www.glenellyn.org prior to the meeting. Any individual with a disability requiring reasonable
accommodation in order to participate in a meeting should contact The Village of Glen Ellyn ADA Coordinator,
630-469-5000, at least five (5) business days in advance of the next scheduled meeting. All matters on the Agenda
may be discussed, amended, and acted upon.
A. Call to Order
B. Roll Call
C. Public Comment
D. Approval of Minutes
1) February 13, 2026 meeting
E. Financial Scorecard Update
1) Scorecard Update
F. Staff Report
G. Chairperson's Report
H. Trustee Liaison's Report
I. Other Business
J. Reminders
1) Next Meeting: TBD
K. Adjourn
Civility Pledge - In the interest of civility, I pledge to promote civility by listening, being respectful of others,
acknowledging that we are striving to support and improve our community, and understanding that we each may have
different ideas for achieving that objective.
Page 1 of 6
Village of Glen Ellyn
Minutes
Village of Glen Ellyn
Finance Commission
Regular Meeting
February 13, 2026
7:00AM
Glen Ellyn Civic Center
Board or Finance Date: February 13, 2026
Commission:
Meeting: Regular Called to 7:05 a.m.
Order:
Quorum: Yes Adjourned: 8:00 a.m.
MEMBER ATTENDANCE:
Chris Goodman Chair Absent
Lea Dan Vice-Chair Present
Anne Arnold Commissioner Present
Mike Graham Commissioner Present
Leo Hoerdemann Commissioner Present
Grant Lavery Commissioner Present
Kevin Moffitt Commissioner Present
Brian Niksa Commissioner Present
Scott Waldbusser Commissioner Present
Also Present:
Patrick Brankin Finance Director
Mark Franz Village Manager
Michele Chaparro Assistant Finance Director
Kelli Christiansen Village Trustee
Elisa Pollina Recording Secretary
A. CALL TO ORDER
The February 13, 2026 regular meeting of the Finance Commission was called to order by
Vice-Chair Dan at 7:05 AM at the Glen Ellyn Civic Center.
B. PUBLIC COMMENT – None
C. APPROVAL OF MINUTES FROM DECEMBER 12, 2025 MEETING
MOVE TO APPROVE THE MINUTES OF FINANCE COMMISSION FROM 12/12/2025
RESULT: Motion Unanimously Carried
MOVER: Commissioner Moffitt
SECONDER: Commissioner Arnold
AYES: 8
Page 2 of 6
Finance 2
February 13, 2026
D. FINANCIAL REPORTS
1. Q4 2025 Financial Report – Finance Director Brankin presented the Q4 2025
Financial Report (see attached), noting that the report is preliminary, unaudited,
and prepared on a budgetary (cash) basis. For calendar year 2025, General Fund
revenues exceeded the prior year by approximately $1.0 million and surpassed the
2025 budget by $500,000. Expenditures were below prior-year levels, and overall
performance was more consistent with typical year-over-year expectations. Core
revenues outperformed projections, driven by a strong year in sales tax (113.5% of
budget), home rule tax (115% of budget), and income tax (just over 100% of
budget). Brankin noted that increases in core revenues were in line with 2021 and
2022 increases, likely due to legislative changes associated with the Leveling the
Playing Field Act.
Expenditures, excluding a $4 million reserve transfer, were approximately 6%
higher than 2024, which aligns with normal cost growth trends. While inflationary
pressures and labor costs typically contribute to higher increases, vacancies in the
Police and Finance Departments helped offset some of those anticipated costs. The
Village finished the year under budget, resulting in a positive change in fund
balance of approximately $1.8 million.
Within the Capital Projects Fund, real estate transfer tax revenues increased by
$150,000 over the prior year due to a higher volume of transactions. Food and
Beverage tax closed the year at an all-time high.
In other funds, the Parking Fund ended the year at 162% of budgeted
expenditures due to the Glenwood parking project, which was funded in part by
the Parking Fund and in part by the Motor Fuel Tax Fund. A budget amendment
is forthcoming as was noted when the project was brought to the Board for
approval.
The Village Links reported a positive change in net position of approximately
$200,000. All funds with adopted cash reserve policies were in compliance as of
December 31, 2025.
The Police Pension Fund had a strong year, with 2025 investment returns just
under 18%. Since consolidation on April 1, 2022, the fund has achieved an
annualized return exceeding 8%, outperforming the Village’s long-term rate of
return assumption of 6.5%.
E. POLICE PENSION FUND POLICY
Brankin reviewed the Police Pension funding policy and long-term rate of return
assumption. He noted that at the June 2025 meeting, it was questioned why
annual required contributions had been increasing and during the ensuing
discussion it was noted that the Village’s 6.5% long-term rate of return
assumption is more conservative than peer communities. He also noted that the
discount rate used is set at the same percentage when looking at all assumptions.
Increasing the assumptions would reduce the pension liability and lower required
annual contributions.
Page 3 of 6
Finance 3
February 13, 2026
Heidi, an actuary with Foster & Foster who prepared the Village’s actuarial
valuation, joined the meeting by phone to answer questions. She shared updated
survey data indicating that with a 6.5% assumption, there is a 57.5% probability
of meeting or exceeding the return over a 20-year period. Increasing the
assumption to 6.75% would lower that probability to 53.5%. She noted that these
projections are based on a 20-year horizon and emphasized that assumptions
should be revisited every two to three years, as market conditions evolve.
Brankin stated that the long-term rate of return requires Village Board approval
and asked whether the Commission wished to make a recommendation. Options
included aligning with peer communities at 6.75% or maintaining the more
conservative 6.5% assumption. He clarified that staff was not advocating for a
specific outcome. Heidi added that the 6.5% assumption was established prior to
pension fund consolidation.
Trustee Christiansen noted that the Village could continue contributing at the
current baseline amount, even if required contributions decrease under a higher
assumption. She expressed a preference for remaining conservative at 6.5%,
stating that aligning with peer communities was not a priority.
Following discussion, Finance Director Brankin asked if anyone on the
Commission wanted to recommend this change to the Village Board, but no such
motion was made. Commissioner Moffitt thanked Brankin and Heidi for their
thorough analysis and work on the assumption report.
F. STAFF REPORT – Finance Director Brankin stated that he plans to cancel the March
meeting and reconvene in April to review and discuss the Scorecard. He also noted that
fire service fees will be revisited at the May meeting and expressed his intent to move
that meeting to May 1.
G. CHAIRPERSON’S REPORT – None
H. TRUSTEE LIAISON’S REPORT – Trustee Christiansen provided several updates. At
Monday’s Village Board meeting, the Board discussed e-bikes and approved an
ordinance establishing new regulations. Under the ordinance, e-bike riders must be at
least 16 years old, and riding on sidewalks is prohibited. She noted that this age
requirement is more permissive than the State standard of 18 years old. The Village, as
a home rule community, has flexibility in adopting its own regulations. An education
campaign will accompany the ordinance to help inform residents of the changes.
Trustee Christiansen also shared that the Board will hold its third strategic planning
meeting on Tuesday, where members will focus on aligning the strategic plan with the
Comprehensive Plan.
I. OTHER BUSINESS – None
J. REMINDERS – Next meeting, Friday April 10, 2026 at 7:00 a.m.
Page 4 of 6
Finance 4
February 13, 2026
K. ADJOURNMENT– Commissioner Dan motioned to adjourn the meeting and
Commissioner Moffitt seconded the motion. The meeting was adjourned at 8:00 a.m.
Submitted by Elisa Pollina, Recording Secretary
Reviewed by Patrick Brankin, Finance Director
Page 5 of 6
Glen Ellyn Finance Meeting 4/10/2026 7:00 AM
Commission Department: Finance
535 Duane Street Department Head: Patrick Brankin
Glen Ellyn, IL 60137 Category: Presentation
Prepared By: Patrick Brankin
AGENDA ITEM (ID DOC ID: 2026-269
# 2026-269)
Scorecard Update
Statement of the Issue:
Analysis:
Budget Impact:
Contribution to Strategic Plan
Action Requested:
Attachments:
Page 6 of 6