Joint Emergency Telephone Standards Board
Special MeetingMundelein, IL · April 9, 2024
Minutes
..n**i\
i{e_\
Y-i POt-tcE
of.r*
%'".,;1.*'s
JOINT CENTRAL LAKE COUNW ETSB
MEETING MINUTES
JOINT CENTRAL IAKE COUNry
EMERGENCY TELEPHON E SYSTEM BOARD
Tuesday, April 09, 2024 - 3:30 PM
Charles Marino Executive Conference Room
300 Plaza Circle, Mundelein, lL 60060
The April 09,2024, meeting was called to order at 3:33 pm by W. Lark
Attendance of board members: B. Lark, L. Miller, M. Sheedy, J. Seeley, R. Meier, L. Perez (remote
TEAMS), J. Umek (remote TEAMS)
Absent board members: R. Campanella, K. Lambert
Also, in attendance was D. Hansen, Attorney John Kelly
Approval of Minutes:
. Motion by Seeley and seconded by Miller to approve the January 9, 2024, meeting minutes
There was no discussion. A roll call vote was conducted with 7-ayes, o-nays and o-abstain
Motion passed.
Public Comments: There were no members of the public present who wished to make comments.
Chairman closed the floor to public comment at 3:34 pm
Chairman's report:
. Update on progress of the Regional 911 Consolidation project. There is a PSAP Consolidation
Committee scheduled for April 10, 2024 to review and accept the final report from Federal
Engineering. The report is expected to include a recommended lntergovernmental Agreement,
Organizational structure, hiring/staffing needs, cost/budget assumptions, and a transition plan
for consolidation between the approval of the next IGA and the center opening. Membersfrom
the current ETSBIETSB involved in consolidation are working to generate an IGA and application
to the State 911 Administrator to form a new JETSB. The application and approved IGA for each
agency should be filed in Q4.
. The ESlnet installation was completed in January.
Treasurers Report:
. Motion by Sheedy and second by Seeley to approve the quarterly financial reports ending March
2024. There was no discussion. A roll call vote was conducted with 7-ayes,o-nays and o-abstain.
Motion passed.
221 North Lake Street - Mundelein, lllinois 60060 - (847) 958-4600 - F
'847l|949-9238
(€ri
t ..o**Ion
4 t4)
;t POLICE
o f",- s
".*r;:.*o'
JOINT CENTRAL LAKE COUNTY ETSB
Motion by Perez and second by Sheedy to ratify payments in the amount of 5450,844.85 as
indicated on the financial report ending March 2024. There was no discussion. A roll call vote
was conducted with 7-ayes, o-nays and o-abstain. Motion passed.
Attorney Report:
. Attorney Kelly reported there were no noteworthy legislative changes pending and that the
future status of the 911 surcharge provisions is not expected to be changed. The next State 911
Board meeting is scheduled fot April22,2024
New Business:
. Motion by Seeley and second by Sheedy to ratify the Mundelein Village Board appointment of
Robin Meier as the Citizen at Large member for a one-year term. A voice vote was conducted
with 6-ayes,0-nays and 1-abstain. Motion passed.
a Motion by Seely and seconded by Meier to approve the proposed FY25 budget. A roll call vote
was conducted with 7-ayes, 0-nays and o-abstain. Motion passed.
Old Business:
. Motion by Sheedy and second by Seeley to rati6/ the Annual Financial Report 2023 as submitted.
There was no discussion. A roll call vote was conducted with 7-ayes, o-nays and o-abstain.
Motion passed.
Executive Session: There was no need for an executive session.
The next meeting dates are scheduled for:
July 09, 2024, at 3:30 pm
october 08, 2024, at 3:30 pm
Adjourn:
. Motion by Meier and second by Seeley to close the meeting at 3:57 pm. There was no
discussion. A voice vote was conducted with 7-ayes, 0-nays and 0-abstain. Motion passed.
atrman
221 North Lake Street - Mundelein, linois G0060 - (847) 968-4G00 _ F
1847)g4g_g238
Agenda
AGENDA
JOINT CENTRAL LAKE COUNTY ETSB
April 9, 2024 - 3:30 PM
Village Hall - Room 101
300 Plaza Circle, Mundelein, IL 60060
I. CALL TO ORDER
II. ATTENDANCE
III. MINUTES APPROVAL
IV. PUBLIC COMMENTARY
V. REPORTS
A. Chairman
1. Regional 911 Consolidation update
2. ESInet update
B. Treasurer
1. Joint Central Lake County Emergency Telephone System Board Quarterly Report - Q1
2024
C. Attorney
VI. NEW BUSINESS
A. Mundelein's appointment of Citizen at Large Board Member
Motion to approve the appointment of Mundelein's Citizen at Large Board Member.
B. Approve the Joint Central Lake County Emergency Telephone Systems Board's budget for
Page |1
Fiscal Year 2025
Motion to approve the Joint Central Lake County Emergency Telephone Systems Board's
budget for Fiscal Year 2025.
VII. OLD BUSINESS
A. Ratify the Annual Financial Report for Fiscal Year 2023
Motion to ratify the Joint Central Lake County Emergency Telephone System Boards Annual
Financial report for 2023.
VIII. EXECUTIVE SESSION
IX. ADJOURNMENT
X. NEXT REGULARLY SCHEDULED MEETING
A. Tuesday, July 9, 2024 at 3:30 PM
B. Tuesday, October 8, 2024 at 3:30 PM
The Village of Mundelein, in compliance with the Americans with Disabilities Act, requests that persons
with disabilities who require certain accommodations to allow them to observe and/or participate in
this meeting, or who have questions about the accessibility of the meeting or facilities, to contact the
ADA Coordinator at 847-949-3200 to allow the Village to arrange accommodations for those persons.
Joint Central Lake County Emergency Telephone System Board
Agenda 4/9/2024 Page |2
Packet
AGENDA
JOINT CENTRAL LAKE COUNTY ETSB
April 9, 2024 - 3:30 PM
Village Hall - Room 101
300 Plaza Circle, Mundelein, IL 60060
I. CALL TO ORDER
II. ATTENDANCE
III. MINUTES APPROVAL
IV. PUBLIC COMMENTARY
V. REPORTS
A. Chairman
1. Regional 911 Consolidation update
2. ESInet update
B. Treasurer
1. Joint Central Lake County Emergency Telephone System Board Quarterly Report - Q1
2024
C. Attorney
VI. NEW BUSINESS
A. Mundelein's appointment of Citizen at Large Board Member
Motion to approve the appointment of Mundelein's Citizen at Large Board Member.
B. Approve the Joint Central Lake County Emergency Telephone Systems Board's budget for
Page |1
Page 1 of 6
Fiscal Year 2025
Motion to approve the Joint Central Lake County Emergency Telephone Systems Board's
budget for Fiscal Year 2025.
VII. OLD BUSINESS
A. Ratify the Annual Financial Report for Fiscal Year 2023
Motion to ratify the Joint Central Lake County Emergency Telephone System Boards Annual
Financial report for 2023.
VIII. EXECUTIVE SESSION
IX. ADJOURNMENT
X. NEXT REGULARLY SCHEDULED MEETING
A. Tuesday, July 9, 2024 at 3:30 PM
B. Tuesday, October 8, 2024 at 3:30 PM
The Village of Mundelein, in compliance with the Americans with Disabilities Act, requests that persons
with disabilities who require certain accommodations to allow them to observe and/or participate in
this meeting, or who have questions about the accessibility of the meeting or facilities, to contact the
ADA Coordinator at 847-949-3200 to allow the Village to arrange accommodations for those persons.
Joint Central Lake County Emergency Telephone System Board
Agenda 4/9/2024 Page |2
Page 2 of 6
JOINT CENTRAL LAKE COUNTY
ETSB FINANCIAL REPORT
January 1, 2024 - March 31, 2024
MUNDELEIN
Cash Balance December 31, 2023 $ 1,222,415.84
Date Revenue Expense
01/01/24 Winthrop Harbor Dispatch Service & Equipment Fee 14,297.48
02/01/24 Winthrop Harbor Dispatch Service & Equipment Fee 14,297.48
03/01/24 Winthrop Harbor Dispatch Service & Equipment Fee 13,105.00
01/01/24 North Chicago Dispatch Service 57,937.50
02/01/24 North Chicago Dispatch Service 57,937.50
03/01/24 North Chicago Dispatch Service 57,937.50
02/21/24 State 911 Funds 45,980.62
03/04/24 State 911 Funds 45,984.96
03/27/24 State 911 Funds 48,379.19
01/01/24 State Funds - 911 ESI net Rec'd 11/15/23 Reallocation (62,551.49)
02/12/24 Legal Fees 750.00
02/26/24 Computer Equipment - Firewall for Zetron 911 System 5,955.00
02/26/24 Communication Equipment - Radios 9,741.85
02/26/24 Communication Equipment - Sirens 34,398.00
03/31/24 Payroll 400,000.00
Total $ 293,305.74 $ 450,844.85
Cash Balance March 31, 2024 $ 1,064,876.73
Capital Fund Balance December 31, 2023 $ 109,339.94
Capital Fund Balance Addition January 1, 2024 - March 31, 2024 $ 14,034.48
Capital Fund Balance March 31, 2024 $ 123,374.42
Remaining Cash Balance December 31, 2023 $ 941,502.30
Page 3 of 6
JOINT CENTRAL LAKE COUNTY
ETSB FINANCIAL REPORT
January 1, 2024 - March 31, 2024
NORTH CHICAGO
Cash Balance December 31, 2023 $ 30,010.74
Date Revenue Expense
01/01/24 North Chicago Dispatch Service 57,937.50
02/01/24 North Chicago Dispatch Service 57,937.50
03/01/24 North Chicago Dispatch Service 57,937.50
01/01/24 State Funds - 911 ESI net Rec'd 11/15/23 Reallocation 28% 44,263.98
02/05/24 State 911 Funds - Jan 21,156.87
02/26/24 State 911 Funds - Feb 20,537.61
03/21/24 State 911 Funds - Mar 20,965.26
01/25/24 Payment to JCLCETSB Invoice 9263 Jan-Mar 2024 Fees 119,812.50
Total 226,736.22 173,812.50
Cash Balance March 31, 2024 $ 82,934.46
Capital Fund Balance December 31, 2023 $ 48,418.21
Capital Fund Balance Addition January 1, 2024 - March 31, 2024 $ 6,265.97
Capital Fund Balance March 31, 2024 $ 54,684.18
Remaining Cash Balance March 31, 2024 $ 28,250.27
Page 4 of 6
JOINT CENTRAL LAKE COUNTY
ETSB FINANCIAL REPORT
January 1, 2024 - March 31, 2024
WINTHROP HARBOR
Cash Balance December 31, 2023 $ (5,943.47)
Date Revenue Expense
01/01/24 911 Monthly Dispatch & Radios Fees 14,297.48
02/01/24 911 Monthly Dispatch & Radios Fees 14,297.48
03/01/24 911 Monthly Dispatch & Radios Fees 13,105.00
01/01/24 State Funds - 911 ESI net Rec'd 11/15/23 Reallocation 11% 18,287.52
02/21/24 State 911 Funds - Jan 8,485.69
03/04/24 State 911 Funds - Feb 8,488.05
03/27/24 State 911 Funds - Mar 8,733.25
01/25/24 Payment to JCLCETSB Invoice 9265 Dec 2023 Fees 5,943.52
03/26/24 Payment to JCLCETSB Invoice 9312 Jan-Feb 2024 Fees 11,621.22
03/26/24 Payment to JCLCETSB Invoice 9316 Mar 2024 Fees 5,545.00
Total 67,104.25 41,699.96
Cash Balance March 31, 2024 $ 19,460.82
Capital Fund Balance December 31, 2023 $ -
Capital Fund Balance Addition January 1, 2024 - March 31, 2024 $ 2,570.70
Capital Fund Balance March 31, 2024 $ 2,570.70
Remaining Cash Balance March 31, 2024 $ 16,890.12
Page 5 of 6
JOINT CENTRAL LAKE COUNTY
ETSB FINANCIAL REPORT
January 1, 2024 - March 31, 2024
PAYMENTS TO RATIFY
April 9, 2024
Amount
Legal Fees 750.00
Computer Equipment - Firewall for Zewtron 911 System 5,955.00
Communication Equipment - Radios 9,741.85
Communication Equipment - Sirens 34,398.00
Payroll 400,000.00
Total 450,844.85
Page 6 of 6