Naper Settlement Museum Board
Regular MeetingNaperville, IL · April 29, 2022
Minutes
City of Naperville
400 S. Eagle Street
Naperville, IL 60540
Meeting Minutes - Final
Friday, April 29, 2022
8:00 AM
CMO CONF ROOM #248
Naper Settlement Museum Board
Naper Settlement Museum Board Meeting Minutes - Final April 29, 2022
A. CALL TO ORDER:
Mayor Chirico called the meeting to order at 8:01a.m.
B. ROLL CALL:
Also present: Macarena Tamayo-Calabrese, President and CEO; Harriet
Pistorio, Chief Operating Officer; Donna K. Sack, Vice President and
Chief Program Officer; Kimberly Grazulis, Development Associate; Marcie
Schatz, Deputy City Manager; Kim Henley, Administrative Specialist;
Rachel Mayer, Finance Director
Present 7- Steve Chirico, Paul Hinterlong, John Koranda, Lee Quillinan, Julie Schremser, Greg
Waite, and Al Zucco
Absent 2- Bridget Kozlowski, and Susan Taylor Demming
C. PUBLIC FORUM:
There were no comments in the public forum.
D. OLD BUSINESS:
Receive an update on grants including the National Endowment for the Humanities (NEH)
grant
Tamayo-Calabrese stated that Naper Settlement received a $750K grant
from the National Endowment for the Humanities (NEH) and that the funds
would be applied to Innovation Gateway. Construction of Innovation
Gateway has been scheduled to begin on July 1, 2022 and will be
complete in 2023. Sack added that NEH capital project funding is highly
competitive and supports projects that will host relevant and reflective
humanities programming. Our proposal clearly articulated that the
Innovation Gateway will host a wide variety of humanities experiences from
teacher professional development to lectures.
Chirico asked when the funding from this Grant is expected. Pistorio
explained that Naper Settlement met with NEH upon award of the grant to
provide requested paperwork. This grant functions as a reimbursement
and receipts will be submitted for payment of expenses. The next meeting
with NEH is scheduled for May 9th, 2022.
Receive an update on capital projects: Herman & Anna Hageman Memorial Thresher
Hall, Benck Family Agricultural Interpretive Center, and Innovation Gateway
Harriet Pistorio provided a timeline for capital projects stating that both
Thresher Hall and the Agricultural Center will be complete by the end of this
year. Innovation Gateway construction is expected to begin on July 1st and
City of Naperville Page 1 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final April 29, 2022
is expected to be complete by Spring of 2023. Pistorio stated that the bid
review for Innovation Gateway will be at 10 am on May 4th and added that
the general contractor is Wight and Company. In response to Schatz,
Pistorio said that we are expecting to be on budget and that any overage
from supply chain costs, etc. on Innovation Gateway is earmarked through
the capital campaign, federal and state grants.
E. NEW BUSINESS:
Receive a presentation about the rollout of Unvarnished
Sack stated that both the online and on-site versions of the Unvarnished
exhibit open on May 31st . There will be an exhibit reception from 6-8 pm
that night. Details will be provided to the Board prior to the event
Tamayo-Calabrese said that an Unvarnished communications plan,
frequently asked questions and talking points will be shared with the City
Council, Naper Settlement Museum Board, and Naperville Heritage
Society Board. There will be informational meetings held with community
and school leaders prior to the event. Two on two meetings will be
scheduled with City Council members. Sack added that the Unvarnished
exhibit was funded with a 750K Institute of Library and Museum Services
grant received in 2017. Sack provided a recap of the Unvarnished project,
shared information on the five communities involved in the project and
indicated Naper Settlement’s plans to work with the DuPage County
Recorder’s office to provide workshops to assist community members with
the removal of restrictive covenants from their house deeds.
Sack agreed with Chirico’s suggestion to meet with the Naperville Police
Department prior to the Unvarnished exhibit opening, stating that they
were on the list of those to receive the communications plan.
F. REPORTS:
Approve the minutes from the February 11th, 2022 Naper Settlement Museum Board
meeting
Attachments: MeetingMinutes 2 11 22
approved
Aye: 7- Chirico, Hinterlong, Koranda, Quillinan, Schremser, Waite, and Zucco
Absent: 2- Kozlowski, and Taylor Demming
Receive and approve the Naper Settlement financial report as of January 31, 2022
City of Naperville Page 2 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final April 29, 2022
Attachments: Financials JAN 31 2022
NS Notes for month ending January 31 2022
Pistorio presented the Naper Settlement Financials ending January 31st,
2020. January revenue was down due to rental agreements going out and
due to a lack of weddings. Naper Settlement revenue is on target for the
first quarter of 2022. Expenses are underspent under salaries and benefits
due to a decision to delay hiring during Covid (this included the Digital
Curator position which has since been filled). Utilities is greater than
expected due to the increase of cost in gas, etc. Janitorial is on target.
Buildings and Grounds is below due to receiving the snowplow bill late.
There is an unbudgeted expenditure in January of $14K due to the service
line water break in 2020, but this was covered by the insurance
reimbursement. In response to Chirico, Pistorio explained that the first
quarter is not shown on the financials due to timing -the Naperville Heritage
Society (NHS) Board of Directors meets and reviews the 1st quarter
financials prior to them being submitted to the Naper Settlement Museum
Board. A committee of the NHS Board does review the financials monthly
and will review February and March of 2022 at their next meeting. Once
reviewed, the financials will include February and March of 2022. Chirico
stated that there should be a user-friendly way to submit financials more
expediently (possibly a dashboard) and mentioned a $1M shortfall budget
transfer that will be discussed at the next City Council meeting.
Zucco stated that there is a misconception regarding the fund transfer and
explained that there was an accounting change driven by the city two years
ago. There is no $1M shortfall, as it was a change in accounting to
eliminate the fund balance.
Chirico agreed that the idea was to spend down the fund balance and if
there was an overage than the city would adjust for that. Chirico stated he
was not aware of an overage in the last year. The budget stabilized, the
fund balance was eliminated, and going forward there needs to be a
structurally balanced budget and plan to have enough funding available in
the event of changes in revenue streams. Finance Director Rachel Mayer
advised Chirico that the city is working with Naper Settlement on an
updated monthly financial reporting plan.
John Koranda reminded the Board that the 2021 budget was approved
(out of budget) in November of 2020, recognizing there would be a loss
based on the vacancy in 2019-2020 and due to the drawing down of the
fund balance. Mayer summarized that in 2019 the city chose to adjust and
bring down the fund balance; and the 2020 pandemic “burned through” the
fund balance. The budget for 2021 was approved with a variance and in
2022 the Settlement’s fund was reset so that it is balanced going forward.
Mayer explained that the Settlement’s primary revenues are property taxes
City of Naperville Page 3 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final April 29, 2022
received between June- November; by the 4th quarter 99% of the revenues
from the Settlement fund have been collected and that
November-December represents all salary expenses but no new revenue
to the fund and that is where the budgeted deficit really came into fruition.
Mayer added that any of the operating costs necessary to support the
expansion of the Settlement and expansion of the buildings will have to
come through the Settlement fund and that the endowments will support
capital and the operating side will require an increase of the Settlement
fund.
Tamayo-Calabrese provided details on the revenue that Naper Settlement
returns to the City of Naperville ($434K in 2021, and $164K to date in
2022). The revenue was provided to the city from Naper Settlement tours,
camps, fees, non-profit tax revenues, etc.
Quillinan questioned the status of minor CIP projects including an elevator
and cameras. Pistorio replied that we are waiting for a reply from city staff
to provide an update on the elevator and the cameras. City staff is
investigating the current code and will advise.
approved
Aye: 7- Chirico, Hinterlong, Koranda, Quillinan, Schremser, Waite, and Zucco
Absent: 2- Kozlowski, and Taylor Demming
Receive an update on winter and spring programming
Pistorio provided an overview of the content of the Winter/Spring Program
and Events Guide, which was distributed to attendees.
Quillinan questioned a change in what will be expected of third-party
promoters who host special events in the city. Chirico explained that third
party promoters will now be required to sign an accountability statement
and attend orientation as well as have Bassett training and security in
place.
G. ADJOURNMENT:
to adjourn the Meeting of
Aye: 7- Chirico, Hinterlong, Koranda, Quillinan, Schremser, Waite, and Zucco
Absent: 2- Kozlowski, and Taylor Demming
/S/ Kimberly Grazulis
Development Associate, Naper Settlement
City of Naperville Page 4 Printed on 2/10/2023
Agenda
400 S. Eagle Street
City of Naperville Naperville, IL 60540
Meeting Agenda
Naper Settlement Museum Board
Friday, April 29, 2022 8:00 AM CMO CONF ROOM #248
A. CALL TO ORDER:
B. ROLL CALL:
C. PUBLIC FORUM:
D. OLD BUSINESS:
22-0516 Receive an update on grants including the National Endowment for the
Humanities (NEH) grant
22-0517 Receive an update on capital projects: Herman & Anna Hageman
Memorial Thresher Hall, Benck Family Agricultural Interpretive Center, and
Innovation Gateway
E. NEW BUSINESS:
22-0521 Receive a presentation about the rollout of Unvarnished
F. REPORTS:
22-0518 Approve the minutes from the February 11th, 2022 Naper Settlement
Museum Board meeting
22-0519 Receive and approve the Naper Settlement financial report as of January
31, 2022
22-0520 Receive an update on winter and spring programming
G. ADJOURNMENT:
Any individual with a disability requesting a reasonable accommodation in order to
participate in a public meeting should contact the Communications Department at least
48 hours in advance of the scheduled meeting. The Communications Department can
be reached in person at 400 S. Eagle Street, Naperville, IL., via telephone at
630-420-6707 or 630-305-5205 (TDD) or via e-mail at info@naperville.il.us. Every effort
will be made to allow for meeting participation.
City of Naperville Page 1 Printed on 4/22/2022