Naper Settlement Museum Board
Regular MeetingNaperville, IL · September 9, 2022
Minutes
City of Naperville
400 S. Eagle Street
Naperville, IL 60540
Meeting Minutes - Final
Friday, September 9, 2022
8:00 AM
Mayor's Conference Room
Naper Settlement Museum Board
Naper Settlement Museum Board Meeting Minutes - Final September 9, 2022
A. CALL TO ORDER:
Mayor Chirico called the meeting to order at 8:00am.
B. ROLL CALL:
Also present: Macarena Tamayo-Calabrese, President and CEO; Harriet M. Pistorio,
Chief Operating Officer; Donna K. Sack, Vice President and Chief Program Officer;
Alexandra A. Atkinson, Director of Finance; Rachel Mayer, City Finance Director
Present 6- Steve Chirico, Paul Hinterlong, John Koranda, Lee Quillinan, Alan Tang, and Al
Zucco
Absent 3- Bridget Kozlowski, Julie Schremser, and Susan Taylor Demming
1. Introduction of new board member Alan Tang.
The members of the Naper Settlement Museum Board welcomed Alan Tang.
C. PUBLIC FORUM:
There were no comments in the public forum.
D. OLD BUSINESS:
1. Receive remarks from the President and CEO, including an overview of summer
highlights and a summary of new grants.
Attachments: Summer Museum update
Field Watchers info
Tamayo-Calabrese summarized the construction progress of Benck Family
Agriculture Center, Herman & Anna Hageman Memorial Thresher Hall, and Birck
Family Innovation Gateway. Tamayo-Calabrese also discussed programming for the
Herman & Anna Hageman Memorial Thresher Hall.
Tamayo-Calabrese highlighted the success of summer events and record
attendance at Naper Nights with over 17,000 attendees. Camps were also very
successful and had a high sell out rate. Camps had been revamped to bring new and
updated offerings to residents.
Tamayo-Calabrese discussed Unvarnished: Housing Discrimination in the Northern
and Western United States and stated that it was well received by the community.
Additionally, Naper Settlement hosted School District 203 to review the exhibit and
the resources available to educators for lesson planning.
Tamayo-Calabrese also informed the board that MOCA (the Museum of Chinese in
America) came to visit Naper Settlement as part of a museum exchange.
City of Naperville Page 1 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final September 9, 2022
E. NEW BUSINESS:
1. Receive the 5-year proforma that captures the operating expenses and revenue of Naper
Settlement’s new buildings.
Attachments: Naper Settlement New Buildings Proforma as of 08162022
Atkinson presented the 5-year proforma which provides net income/loss
projections for the new buildings: Benck Family Agriculture Center, Herman & Anna
Hageman Memorial Thresher Hall, and Birck Family Innovation Gateway. 2023 is
showing a net loss due to the timing of building completion, while 2024 and beyond
project net gains.
Quillinan asked about the troubleshooting services starting in 2025. Atkinson
clarified that it is for a required service level agreement that would be based on the
contract with the hardware and software provider of the digital experience.
Mayor Chirico asked if there were any changes to the pro forma since it was shared
with city staff in August. Atkinson confirmed there were no changes.
2. Receive and approve the 2023 Naper Settlement Operating Budget, including the
deferred maintenance list.
Attachments: full Budget packet for NSMB
Atkinson presented the 2023 Naper Settlement budget request to the Board and
stated that the budget had been shared with City Staff during an August meeting.
Atkinson discussed the factors contributing to the 7.23% year over year increase in
general property tax support. Details for the different accounts are found in the
expanded budget found in the packet.
Quillinan stated that he noticed a decline in school services revenue and asked
what is causing that. Tamayo-Calabrese stated that field trips were nonexistent
through Covid. Even though schools are open, schools have been slow to return
due to some distancing protocols and the shift in field trip decision-making to the
superintendent level. Pistorio stated that Naper Settlement is actively engaging
the school districts. Sales have picked up for the latter part of 2022 and even into
2023.
Koranda stated that it is important to note that Naper Settlement did not fill a
position because of the decline in school services revenue. Pistorio confirmed this
to be the case. Pistorio also stated that 2 positions would not be filled in 2023
based on the projected school services revenue. Should those increase, we would
bring back the two positions in education.
Mayor Chirico inquired about the increase in salaries. Atkinson confirmed that the
projected increase was based on budget assumptions provided by city staff. Mayor
City of Naperville Page 2 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final September 9, 2022
Chirico asked about support services, specifically about the cloud storage. Atkinson
confirmed that the cloud storage would be ongoing, and the computer refresh
charge is based on how many computers need to get refreshed in a year. Tamayo-
Calabrese stated that the rentals decline was due to other events not returning or
considering other venues.
Atkinson stated that the budget request would be updated when the city provided
revised planning assumptions as related to salaries, benefits, city chargebacks, and
cloud storage.
Mayor Chirico asked about how some expenses are being treated as capital vs
operating. Pistorio stated that CIPs have not changed except for the Master Site
Plan being removed.
Quillinan asked what is JP Superior. Atkinson replied it is the cleaning services firm
that Naper Settlement uses for the grounds, buildings, and artifacts.
Mayor Chirico asked about the increases in expenses - computer refresh and
supplies. He asked if the new buildings were included in the increases. Pistorio
confirmed that the new buildings are included.
approved
Aye: 6- Chirico, Hinterlong, Koranda, Quillinan, Tang, and Zucco
Absent: 3- Kozlowski, Schremser, and Taylor Demming
3. Receive and approve the 2023-27 Naper Settlement Capital Improvement Projects (CIP).
Attachments: CIP full doc
Atkinson presented the 2023-27 Capital Improvements Project. These were
prioritized at the request of Mayor Chirico and City Staff. There is $494,000 in
deferred maintenance in the 2023 CIP request.
Naper Settlement will be looking to complete $400,000 to $500,000 in CIPs and
deferred maintenance in future years.
Koranda discussed the Mansion and the landmarking designation and asked for
clarification on types of contractors that can be used.
Hinterlong asked about the exterior restoration for the mansion. Pistorio discussed
that the porch is pulling away from the building structure. Pistorio stated that the
full restoration of the $2.9 million project started over 22 years ago and not
everything was done because of budgetary concerns. A preservation architect
needs to be engaged.
Mayor Chirico asked about deferred maintenance. Pistorio confirmed that we are
at $2.2 million in current projects, of which $494,000 will be addressed in 2023. The
list is updated on a continual basis.
City of Naperville Page 3 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final September 9, 2022
Atkinson has stated that NS works with the city budget team to figure out what is
operational repairs and maintenance vs capital improvements.
Mayor Chirico asked what the historical CIP request has been. Pistorio stated it is
between $300K and $400K. Mayer confirmed this amount.
Mayor Chirico asked if Naper Settlement is asking for the city for the entirety of the
$3.2M. Pistorio stated some of the dollars are a carry over of approved dollars for
CIPs, but NS is pursuing other funding for the digital collection initiative.
Mayer clarified that some of the CIP items are part of the deferred maintenance
list. $685K are not on the deferred maintenance list. The security cameras and the
$1.2M for the new buildings are carry overs.
Tamayo-Calabrese indicated that the master site plan was to be removed from the
CIP request list. The remaining items are prioritized as discussed.
Quillinan asked for a brief synopsis of a master site plan. Tamayo-Calabrese
discussed that we need to do a master site plan as part of our next 5-year plan.
approved
Aye: 6- Chirico, Hinterlong, Koranda, Quillinan, Tang, and Zucco
Absent: 3- Kozlowski, Schremser, and Taylor Demming
REPORTS:
1. Receive and approve the minutes from the April 29, 2022 Naper Settlement Museum
Board meeting.
Attachments: NSMB minutes 04292022
approved
Aye: 6- Chirico, Hinterlong, Koranda, Quillinan, Tang, and Zucco
Absent: 3- Kozlowski, Schremser, and Taylor Demming
2. Receive and approve the Naper Settlement financial report as of July 31, 2022.
Attachments: Financials for NSMB full Packet
Atkinson presented the NS financials as of July 31, 2022. We are over $20,000 for
the yearly budget for public program revenue largely due to the success of camps.
Naper Settlement has savings on the expense side in salaries and benefits and
other areas.
Atkinson presented the cash flow projection for the year. Naper Settlement has
taken steps to address projected revenue shortfalls with reductions in hard
expenses as well as a reduction in museum educator hours and delaying the hiring
City of Naperville Page 4 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final September 9, 2022
of the other events position.
Mayor Chirico asked if NS is in balance right now. Pistorio confirmed that it is.
Atkinson confirmed that NS is projecting coming in under budget. Utilities are over
because of natural gas costs.
approved
Aye: 6- Chirico, Hinterlong, Koranda, Quillinan, Tang, and Zucco
Absent: 3- Kozlowski, Schremser, and Taylor Demming
3. Receive updates on events, exhibits, and programming, including Unvarnished, How I
See What I See, a holiday “Wish List” exhibit, Naper Nights 2022, and October events.
Pistorio discussed the success of Naper Nights and changes to the event as it
continues to grow. Tamayo-Calabrese discussed the DCEO grant that NHS is
pursuing for 2023 events.
Mayor Chirico asked about what NS is planning on doing regarding liquor.
Tamayo-Calabrese discussed the need for an expansion of the T Class license to be
a site wide liquor license to capitalize on the new spaces. The current T Class
license only covers the Pre-Emption House.
Tamayo-Calabrese discussed the Field Watchers program with the Illinois Soybean
Association. The Field Watchers program will have soybean farmers present
agriculture to the third-grade field watchers via a digital platform.
Sack discussed the roll out for Unvarnished. Naper Settlement has shared the
project at over 30 meetings with a variety of institutions and clubs. The project has
generated local interest and national attention. Sack discussed that NS is pursuing
additional funding through the State of Illinois for the Unvarnished program as it
relates to curriculum and lesson plan development that addresses primary
resources and content.
Pistorio reiterated that the online exhibit is open for three years.
Mayor Chirico asked why online exhibits sunset. Tamayo-Calabrese that it is based
on the web hosting and maintenance costs. Pistorio confirmed that it is currently
$15K a year for maintenance on average.
Sack discussed the Wing Young Huie summer workshop about identity. The exhibit
was funded by the National Endowment of the Arts.
4. Receive the attendance and demographic report through August 31, 2022.
Attachments: Aug 22 Attendance
City of Naperville Page 5 Printed on 2/10/2023
Naper Settlement Museum Board Meeting Minutes - Final September 9, 2022
Pistorio presented the attendance and demographic report. We are currently on
target for 2022. Naper Settlement still has three NHS October events and the
Witches Night Out event run by the Women’s Club.
Quillinan asked about the virtual field trips. Tamayo-Calabrese stated that teachers
are focused on the mental health of students and adding virtual field trips is not a
priority for schools now that they are just returning to the classroom.
Mayor Chirico asked if field trips will grow. Sack stated that school districts are
leaning to a hybrid experience.
G. ADJOURNMENT
to adjourn the Meeting of
Aye: 6- Chirico, Hinterlong, Koranda, Quillinan, Tang, and Zucco
Absent: 3- Kozlowski, Schremser, and Taylor Demming
City of Naperville Page 6 Printed on 2/10/2023
Agenda
400 S. Eagle Street
City of Naperville Naperville, IL 60540
Meeting Agenda
Naper Settlement Museum Board
Friday, September 9, 2022 8:00 AM Mayor's Conference Room
A. CALL TO ORDER:
B. ROLL CALL:
1. 22-1078 Introduction of new board member Alan Tang.
C. PUBLIC FORUM:
D. OLD BUSINESS:
1. 22-1079 Receive remarks from the President and CEO, including an overview of
summer highlights and a summary of new grants.
E. NEW BUSINESS:
1. 22-1080 Receive the 5-year proforma that captures the operating expenses and
revenue of Naper Settlement’s new buildings.
2. 22-1081 Receive and approve the 2023 Naper Settlement Operating Budget,
including the deferred maintenance list.
3. 22-1082 Receive and approve the 2023-27 Naper Settlement Capital Improvement
Projects (CIP).
F. REPORTS:
1. 22-1083 Receive and approve the minutes from the April 29, 2022 Naper
Settlement Museum Board meeting.
2. 22-1084 Receive and approve the Naper Settlement financial report as of July 31,
2022.
3. 22-1085 Receive updates on events, exhibits, and programming, including
Unvarnished, How I See What I See, a holiday “Wish List” exhibit, Naper
Nights 2022, and October events.
4. 22-1086 Receive the attendance and demographic report through August 31, 2022.
City of Naperville Page 1 Printed on 9/6/2022
Naper Settlement Museum Board Meeting Agenda September 9, 2022
G. ADJOURNMENT
Any individual with a disability requesting a reasonable accommodation in order to
participate in a public meeting should contact the Communications Department at least
48 hours in advance of the scheduled meeting. The Communications Department can
be reached in person at 400 S. Eagle Street, Naperville, IL., via telephone at
630-420-6707 or 630-305-5205 (TDD) or via e-mail at info@naperville.il.us. Every effort
will be made to allow for meeting participation.
City of Naperville Page 2 Printed on 9/6/2022