Board of Trustees Meetings
Regular MeetingNiles, IL · November 13, 2018
Agenda
"
!
+,-*)./--0-$$$
12+,-*)./--0-$/#
! ! 3
" ! #$$$ ! %& %' ($)#*
!
"#
$
45 5 6 !! 33 3 6 3! % 6
3! %3 6! 337 6 36 36 6
!
%
& 8 01! 79$#-1 !!6 : 46" !
63': 5);
& : 6 6 33 06! 46" !
3 8%&3 6 5<#%=(/%$$$5
! 179$#-0#>86
& 8 0 516 04315?3! 46
& 13
& ' : 6 5"6 5 "5: 6 "! 3 46
"? 6" ! @! !
& ( : 6 6 !6 3/ 6'!5 46 !
6 !: 3'3 3 "
3 6 5<>$%$$$
$
46 : 0"3 9$#-
) *+,-.//012
3
!
"#$#
% &'(&)* +,+%% +-%.
%/ *) 0 1
!
""#$%&'"()
*! !
!## 2,#
!## 2% 0%0#
! ")3
! % 0!
! 0 % 0!
%*" *'
"#3!!34 05 0 0!4#678
&(*' *&+,&("-#./*,'0
%4+ 6 9### 49## 4!004
#!4 0 8!3#4!8*4
9## ##67#!48
:004 303;!< $
" 4#< $
+=> 6 6 *0%#%!!30 @ 6 A6 B 5 C
%99*> ? ? ,%#
-
Interest Rate Assumption
Police/Fire Pension Funds Interest Rate Funded Ratio
Fire Police Fire Police
Higland Park 7.00% 7.00% 54.30% 48.20%
Mount Prospect 7.25% 7.25% 63.03% 62.22%
Desplaines 6.75% 6.75% 54.50% 48.40%
Park Ridge 6.75% 6.75% 64.50% 62.40%
Wheeling 7.50% 7.50% 60.60% 71.20%
Glenview 7.00% 6.75% 66.68% 75.86%
Morton Grove 7.00% 7.00% 42.70% 43.27%
Arlington Heights 6.75% 6.75% 67.19% 80.12%
Buffalo Grove 7.00% 7.00% 80.87% 71.28%
Skokie 7.75% 7.75% 49.60% 63.70%
Evanston 6.25% 6.25% 45.60% 52.29%
Niles 7.25% 7.25% 42.44% 39.52%
Average 7.02% 7.00% 57.67% 59.87%
*Source: Comprensive Annual Financial Reports
/DXWHUEDFK $PHQ//3
15LYHU5RDG
1DSHUYLOOH,/
$FWXDULDO9DOXDWLRQ
DVRI0D\
1,/(632/,&(
3(16,21)81'
8WLOL]LQJ'DWDDVRI$SULO
)RUWKH&RQWULEXWLRQ<HDU0D\WR$SULO
LAUTERBACH & AMEN, LLP
$FWXDULDO9DOXDWLRQ±)XQGLQJ5HFRPPHQGDWLRQ
1,/(632/,&(3(16,21)81'
&RQWULEXWLRQ<HDU(QGLQJ $SULO
$FWXDULDO9DOXDWLRQ'DWH 0D\
8WLOL]LQJ'DWDDVRI$SULO
6XEPLWWHGE\
/DXWHUEDFK $PHQ//3
3KRQH
ZZZODXWHUEDFKDPHQFRP
&RQWDFW
7RGG$6FKURHGHU
2FWREHU
LAUTERBACH & AMEN, LLP
7$%/(2)&217(176
$&78$5,$/&(57,),&$7,21
0$1$*(0(176800$5<
&RQWULEXWLRQ5HFRPPHQGDWLRQ
)XQGHG6WDWXV
0DQDJHPHQW6XPPDU\±&RPPHQWVDQG$QDO\VLV
$FWXDULDO&RQWULEXWLRQ5HFRPPHQGDWLRQ5HFRQFLOLDWLRQ
9$/8$7,212))81'$66(76
0DUNHW9DOXHRI$VVHWV
0DUNHW9DOXHRI$VVHWV *DLQ /RVV
'HYHORSPHQWRIWKH$FWXDULDO9DOXHRI$VVHWV
*DLQ /RVVRQWKH$FWXDULDO9DOXHRI$VVHWV
+LVWRULFDO$VVHW3HUIRUPDQFH
5(&200(1'('&2175,%87,21'(7$,/
$FWXDULDO$FFUXHG/LDELOLW\
)XQGHG6WDWXV
'HYHORSPHQWRIWKH(PSOR\HU1RUPDO&RVW
1RUPDO&RVWDVD3HUFHQWDJHRI([SHFWHG3D\UROO
&RQWULEXWLRQ5HFRPPHQGDWLRQ
$FWXDULDO0HWKRGV±5HFRPPHQGHG&RQWULEXWLRQ
,//,12,667$78725<0,1,080&2175,%87,21
6WDWXWRU\0LQLPXP&RQWULEXWLRQ
)XQGHG6WDWXV±6WDWXWRU\0LQLPXP
$FWXDULDO0HWKRGV±,OOLQRLV6WDWXWRU\0LQLPXP&RQWULEXWLRQ
$&78$5,$/9$/8$7,21'$7$
$FWLYH(PSOR\HHV
,QDFWLYH(PSOR\HHV
6XPPDU\2I%HQHILW3D\PHQWV
$&78$5,$/)81',1*32/,&,(6
$FWXDULDO&RVW0HWKRG
)LQDQFLQJ8QIXQGHG$FWXDULDO$FFUXHG/LDELOLW\
$FWXDULDO9DOXHRI$VVHWV
$&78$5,$/$668037,216
1DWXUHRI$FWXDULDO&DOFXODWLRQV
$FWXDULDO$VVXPSWLRQVLQWKH9DOXDWLRQ3URFHVV
$FWXDULDO$VVXPSWLRQV8WLOL]HG
6800$5<2)35,1&,3$/3/$13529,6,216
(VWDEOLVKPHQWRIWKH)XQG
1LOHV3ROLFH3HQVLRQ)XQG 7DEOHRI&RQWHQWV
7$%/(2)&217(176
$GPLQLVWUDWLRQ
(PSOR\HH&RQWULEXWLRQV
1RUPDO5HWLUHPHQW3HQVLRQ%HQHILW
1RUPDO5HWLUHPHQW3HQVLRQ%HQHILW&RQWLQXHG
(DUO\5HWLUHPHQW3HQVLRQ%HQHILW
3HQVLRQWR6XUYLYRUV
7HUPLQDWLRQ%HQHILW
'LVDELOLW\%HQHILW
*/266$5<2)7(506
*ORVVDU\RI7HUPV
1LOHV3ROLFH3HQVLRQ)XQG 7DEOHRI&RQWHQWV
$&78$5,$/&(57,),&$7,21
7KLV UHSRUW GRFXPHQWV WKH UHVXOWV RI WKH DFWXDULDO YDOXDWLRQ RI WKH 1LOHV 3ROLFH 3HQVLRQ )XQG 7KH
SXUSRVHLVWRUHSRUWWKHDFWXDULDOFRQWULEXWLRQUHTXLUHPHQWIRUWKHFRQWULEXWLRQ\HDU0D\WR$SULO
'HWHUPLQDWLRQV IRU SXUSRVHV RWKHU WKDQ PHHWLQJ WKH HPSOR\HU¶V DFWXDULDO FRQWULEXWLRQ
UHTXLUHPHQWVPD\EHVLJQLILFDQWO\GLIIHUHQWIURPWKHUHVXOWVKHUHLQ
7KHUHVXOWVLQWKLVUHSRUWDUHEDVHGRQLQIRUPDWLRQDQGGDWDVXEPLWWHGE\WKH1LOHV3ROLFH3HQVLRQ)XQG
LQFOXGLQJVWXGLHVSHUIRUPHGE\SULRUDFWXDULHV:HGLGQRWSUHSDUHWKHDFWXDULDOYDOXDWLRQVIRUWKH\HDUV
SULRU WR 0D\ 7KRVH YDOXDWLRQV ZHUH SUHSDUHG E\ RWKHU DFWXDULHV ZKRVH UHSRUWV KDYH EHHQ
IXUQLVKHGWRXVDQGRXUGLVFORVXUHVDUHEDVHGXSRQWKRVHUHSRUWV$QDXGLWRIWKHLQIRUPDWLRQZDVQRW
SHUIRUPHGEXWKLJKOHYHOUHYLHZVZHUHSHUIRUPHGIRUJHQHUDOUHDVRQDEOHQHVVDVDSSURSULDWHEDVHGRQ
WKH SXUSRVH RI WKH YDOXDWLRQ 7KH DFFXUDF\ RI WKH UHVXOWV LV GHSHQGHQW XSRQ WKH DFFXUDF\ DQG
FRPSOHWHQHVV RI WKH XQGHUO\LQJ LQIRUPDWLRQ 7KH UHVXOWV RI WKH DFWXDULDO YDOXDWLRQ DQG WKHVH
VXSSOHPHQWDOGLVFORVXUHVUHO\RQWKHLQIRUPDWLRQSURYLGHG
7KH YDOXDWLRQ UHVXOWV VXPPDUL]HG LQ WKLVUHSRUWLQYROYHDFWXDULDOFDOFXODWLRQVWKDWUHTXLUHDVVXPSWLRQV
DERXWIXWXUHHYHQWV7KH1LOHV3ROLFH3HQVLRQ)XQGVHOHFWHGFHUWDLQDVVXPSWLRQVZKLOHRWKHUVZHUHWKH
UHVXOW RI JXLGDQFH DQGRU MXGJPHQW :H EHOLHYH WKDW WKH DVVXPSWLRQV XVHG LQ WKLV YDOXDWLRQ DUH
UHDVRQDEOHDQGDSSURSULDWHIRUWKHSXUSRVHVIRUZKLFKWKH\KDYHEHHQXVHG
7R WKH EHVW RI RXU NQRZOHGJH DOO FDOFXODWLRQV DUH LQ DFFRUGDQFH ZLWK WKH DSSOLFDEOH IXQGLQJ
UHTXLUHPHQWV DQG WKH SURFHGXUHV IROORZHG DQG SUHVHQWDWLRQ RI UHVXOWV FRQIRUP WR JHQHUDOO\ DFFHSWHG
DFWXDULDO SULQFLSOHV DQG SUDFWLFHV 7KH XQGHUVLJQHG RI /DXWHUEDFK $PHQ //3 ZLWK DFWXDULDO
FUHGHQWLDOV PHHWV WKH 4XDOLILFDWLRQ 6WDQGDUGV RI WKH $PHULFDQ $FDGHP\ RI $FWXDULHV WR UHQGHU WKLV
$FWXDULDO 2SLQLRQ 7KHUH LV QR UHODWLRQVKLSEHWZHHQWKH1LOHV3ROLFH3HQVLRQ)XQGDQG/DXWHUEDFK
$PHQ//3WKDWLPSDLUVRXUREMHFWLYLW\
7KHLQIRUPDWLRQFRQWDLQHGLQWKLVUHSRUWZDVSUHSDUHGIRUWKHXVHRIWKH1LOHV3ROLFH3HQVLRQ)XQGDQG
WKH9LOODJHRI1LOHV,OOLQRLVLQFRQQHFWLRQZLWKRXUDFWXDULDOYDOXDWLRQ,WLVQRWLQWHQGHGRUQHFHVVDULO\
VXLWDEOHIRURWKHUSXUSRVHV,WLVLQWHQGHGWREHXVHGLQLWVHQWLUHW\WRDYRLGPLVUHSUHVHQWDWLRQV
5HVSHFWIXOO\6XEPLWWHG
/$87(5%$&+ $0(1//3
7RGG$6FKURHGHU($
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
0$1$*(0(176800$5<
&RQWULEXWLRQ5HFRPPHQGDWLRQ
)XQGHG6WDWXV
0DQDJHPHQW6XPPDU\
MANAGEMENT SUMMARY
&2175,%87,215(&200(1'$7,21
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
Recommended
&RQWULEXWLRQ5HTXLUHPHQW
Contribution
has Increased
([SHFWHG3D\UROO $559,276 from
Prior Year.
&RQWULEXWLRQ5HTXLUHPHQWDVD
3HUFHQWRI([SHFWHG3D\UROO
)81'('67$786
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
1RUPDO&RVW
0DUNHW9DOXHRI$VVHWV
Funded
Percentage has
$FWXDULDO9DOXHRI$VVHWV Decreased by
1.64% on an
$FWXDULDO$FFUXHG/LDELOLW\ Actuarial Value
of Assets Basis.
8QIXQGHG$FWXDULDO$FFUXHG
/LDELOLW\
3HUFHQW)XQGHG
$FWXDULDO9DOXHRI$VVHWV
0DUNHW9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
0$1$*(0(176800$5<±&200(176$1'$1$/<6,6
&RQWULEXWLRQ5HVXOWV
7KHFRQWULEXWLRQUHFRPPHQGDWLRQLVEDVHGRQWKHIXQGLQJSROLFLHVDQGSURFHGXUHVWKDWDUHRXWOLQHGLQ
WKH³$FWXDULDO)XQGLQJ3ROLFLHV´VHFWLRQRIWKLVUHSRUW
7KH6WDWHRI,OOLQRLVVWDWXWHVIRUSHQVLRQIXQGVFRQWDLQSDUDPHWHUVWKDWVKRXOGEHXVHGWRGHWHUPLQHWKH
PLQLPXP DPRXQW RI FRQWULEXWLRQ WR D SXEOLF SHQVLRQ IXQG 7KRVH SDUDPHWHUV DQG WKH UHVXOWLQJ
PLQLPXP FRQWULEXWLRQ FDQ EH IRXQG LQ WKH ³,OOLQRLV 6WDWXWRU\ 0LQLPXP &RQWULEXWLRQ´ VHFWLRQ RI WKLV
UHSRUW
'HILQHG%HQHILW3ODQ5LVNV
Asset Growth:
3HQVLRQ IXQGLQJ LQYROYHV SUHSDULQJ SODQ DVVHWV WR SD\ EHQHILWV IRU WKH PHPEHUV ZKHQ WKH\ UHWLUH
'XULQJWKHLUZRUNLQJFDUHHUVDVVHWVQHHGWREXLOGZLWKFRQWULEXWLRQVDQGLQYHVWPHQWHDUQLQJVDQGWKHQ
WKHSHQVLRQIXQGGLVWULEXWHVDVVHWVGXULQJUHWLUHPHQW%DVHGRQWKHIXQG¶VFXUUHQWPL[RIHPSOR\HHVDQG
IXQGHG VWDWXV WKH IXQG VKRXOG EH H[SHULHQFLQJ SRVLWLYH DVVHW JURZWK RQ DYHUDJH LI UHTXHVWHG
FRQWULEXWLRQVDUHPDGHDQGH[SHFWHGLQYHVWPHQWHDUQLQJVFRPHLQ,QWKHFXUUHQW\HDUWKHIXQGDVVHW
JURZWKZDVSRVLWLYHE\DSSUR[LPDWHO\PLOOLRQ
$VVHWJURZWKLVLPSRUWDQWORQJWHUP/RQJWHUPFDVKIORZRXWRIWKHSHQVLRQIXQGLVSULPDULO\EHQHILW
SD\PHQWV ([SHQVHV PDNH XS D VPDOOHU SRUWLRQ 7KH IXQG VKRXOG PRQLWRU WKH LPSDFW RI H[SHFWHG
EHQHILWSD\PHQWVDQGWKHLPSDFWRQDVVHWJURZWKLQWKHIXWXUH,QWKHQH[W\HDUVEHQHILWVSD\PHQWV
DUHDQWLFLSDWHGWRLQFUHDVHRUDSSUR[LPDWHO\PLOOLRQ,QWKHQH[W\HDUVWKHH[SHFWHG
LQFUHDVHLQEHQHILWSD\PHQWVLVRUDSSUR[LPDWHO\PLOOLRQ
Unfunded Liability:
8QIXQGHGOLDELOLW\UHSUHVHQWVGROODUVZHH[SHFWWREHLQWKHSHQVLRQIXQGDOUHDG\IRUWKHIXQGPHPEHUV
EDVHGRQIXQGLQJSROLF\7RWKHH[WHQWGROODUVDUHQRWLQWKHSHQVLRQIXQGWKHIXQGLVORVLQJLQYHVWPHQW
UHWXUQV RQ WKRVH GROODUV JRLQJ IRUZDUG 3D\PHQWV WR XQIXQGHG OLDELOLW\ SD\ IRU WKH ORVW LQYHVWPHQW
HDUQLQJVDVZHOODVWKHRXWVWDQGLQJXQIXQGHGDPRXQW,ISD\PHQWLVQRWPDGHWKHXQIXQGHGOLDELOLW\
ZLOOJURZ
,QWKHHDUO\ VPDQ\SHQVLRQIXQGVLQ,OOLQRLVDGRSWHGDQLQFUHDVLQJSD\PHQWWRKDQGOHXQIXQGHG
OLDELOLW\GXHWRDFKDQJHLQOHJLVODWLRQ7KHLQLWLDOSD\PHQWVGHFUHDVHGDQGSD\PHQWVZHUHDQWLFLSDWHG
WRLQFUHDVHDQQXDOO\DIWHUWKDW,QPDQ\VLWXDWLRQVSD\PHQWVHDUO\RQPD\EHOHVVWKDQWKHLQWHUHVWRQ
XQIXQGHGOLDELOLW\ZKLFKPHDQVXQIXQGHGOLDELOLW\LVH[SHFWHGWRincreaseHYHQLIFRQWULEXWLRQVDUHDW
WKHUHFRPPHQGHGOHYHO
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
7KHFXUUHQWFRQWULEXWLRQUHFRPPHQGDWLRQLQFOXGHVDSD\PHQWWRXQIXQGHGOLDELOLW\WKDWLVDSSUR[LPDWHO\
JUHDWHUWKDQLQWHUHVWRQWKHXQIXQGHG OLDELOLW\ $OOHOVHEHLQJHTXDODQGFRQWULEXWLRQVEHLQJ
PDGH XQIXQGHG OLDELOLW\ ZRXOG VWLOO EH H[SHFWHG WR GHFUHDVH 7KH HPSOR\HU DQG WKH IXQG VKRXOG
DQWLFLSDWH FXUUHQWO\ WKDW LPSURYHPHQW LQ WKH IXQGHG SHUFHQW ZLOO EH PLWLJDWHG LQ WKH VKRUWWHUP 7KH
HPSOR\HUDQGWKHIXQGVKRXOGXQGHUVWDQGWKLVLPSDFWDVZHSURJUHVVIRUZDUGWRPDQDJHH[SHFWDWLRQV
Actuarial Value of Assets:
7KH SHQVLRQ IXQG VPRRWKV DVVHW UHWXUQV WKDW YDU\ IURP H[SHFWDWLRQV RYHU D ILYH\HDU SHULRG 7KH
LQWHQWLRQRYHUWLPHLVWKDWDVVHWUHWXUQVIRUSXUSRVHVRIIXQGLQJUHFRPPHQGDWLRQVDUHDFRPELQDWLRQRI
VHYHUDO\HDUV7KHLPSDFWLVLQWHQGHGWRVPRRWKRXWWKHYRODWLOLW\RIFRQWULEXWLRQUHFRPPHQGDWLRQVRYHU
WLPHEXWQRWQHFHVVDULO\LQFUHDVHRUGHFUHDVHWKHOHYHORIFRQWULEXWLRQVRYHUWKHORQJWHUP
:KHQDVVHWUHWXUQVDUHVPRRWKHGWKHUHDUHDOZD\VJDLQVRUORVVHVRQWKH0DUNHW9DOXHRI$VVHWVWKDW
DUH JRLQJ WR EH GHIHUUHG IRU FXUUHQW IXQGLQJ SXUSRVHV DQG UHFRJQL]HG LQ IXWXUH \HDUV &XUUHQWO\ WKH
SHQVLRQIXQGLVGHIHUULQJDSSUR[LPDWHO\LQORVVHVRQWKH0DUNHW9DOXHRI$VVHWV7KHVHDUH
DVVHWORVVHVWKDWZLOOEHUHFRJQL]HGLQXSFRPLQJSHULRGVLQGHSHQGHQWRIWKHIXWXUHSHUIRUPDQFHRIWKH
0DUNHW9DOXHRI$VVHWV
3ODQ$VVHWV
7KHUHVXOWVLQWKLVUHSRUWDUHEDVHGRQWKHDVVHWVKHOGLQWKHSHQVLRQIXQG$VVHWVFRQVLVWRIIXQGVKHOG
IRULQYHVWPHQWDQGIRUEHQHILWSD\PHQWVDVRIWKHYDOXDWLRQGDWH,QDGGLWLRQDVVHWVPD\EHDGMXVWHGIRU
RWKHUHYHQWVUHSUHVHQWLQJGROODUVWKDWDUHUHDVRQDEO\H[SHFWHGWREHSDLGRXWIURPWKHSHQVLRQIXQGRU
GHSRVLWHGLQWRWKHSHQVLRQIXQGDIWHUWKHDFWXDULDOYDOXDWLRQGDWHDVZHOO
7KHFXUUHQWIXQGDVVHWVDUHDXGLWHG
The Plan
7KHDFWXDULDOYDOXHRIDVVHWVXQGHUWKHIXQGLQJSROLF\LVHTXDOWRWKHIDLUPDUNHW Assets Used in
YDOXHRIDVVHWVZLWKXQH[SHFWHGJDLQVDQGORVVHVVPRRWKHGRYHU\HDUV0RUH
GHWDLORQWKH$FWXDULDO9DOXHRI$VVHWVFDQEHIRXQGLQWKHIXQGLQJSROLF\VHFWLRQ this Report
RIWKHUHSRUW are Audited.
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
'HPRJUDSKLF'DWD
'HPRJUDSKLF IDFWRUV FDQ FKDQJH IURP \HDU WR \HDU ZLWKLQ D SHQVLRQ IXQG &KDQJHV LQ WKLV FDWHJRU\
LQFOXGH KLULQJ QHZ HPSOR\HHV HPSOR\HHV UHWLULQJ RU EHFRPLQJ GLVDEOHG UHWLUHHV SDVVLQJ DZD\ DQG
RWKHUFKDQJHV'HPRJUDSKLFFKDQJHVFDQFDXVHDQDFWXDULDOJDLQ FRQWULEXWLRQWKDWLVOHVVWKDQH[SHFWHG
FRPSDUHGWRWKHSULRU\HDU RUDQDFWXDULDOORVV FRQWULEXWLRQWKDWLVJUHDWHUWKDQH[SHFWHGFRPSDUHGWR
WKHSULRU\HDU
'HPRJUDSKLF JDLQV DQG ORVVHV RFFXU ZKHQ WKH DVVXPSWLRQV RYHU WKH RQH\HDU SHULRG IRU HPSOR\HH
FKDQJHVGRQRWPHHWRXUORQJWHUPH[SHFWDWLRQ)RUH[DPSOHLIQRHPSOR\HHVEHFRPHGLVDEOHGGXULQJ
WKH \HDU ZH ZRXOG H[SHFW D OLDELOLW\ JDLQ ,I PRUH HPSOR\HHV EHFRPH GLVDEOHG WKDQ DQWLFLSDWHG ODVW
\HDU ZH ZRXOG H[SHFW D OLDELOLW\ ORVV *HQHUDOO\ ZH H[SHFW VKRUWWHUP IOXFWXDWLRQV LQ GHPRJUDSKLF
H[SHULHQFHWRFUHDWHJDLQVRUORVVHVLQDQ\JLYHQ\HDUEXWWREDODQFHRXWLQWKHORQJWHUP
,QWKHFXUUHQWUHSRUWWKHNH\GHPRJUDSKLFFKDQJHVZHUHDVIROORZV
New Hires: 7KH IXQG DGGHG QHZ DFWLYH PHPEHUV LQ WKH FXUUHQW \HDU WKURXJK KLULQJ :KHQ D QHZ
PHPEHU LV DGPLWWHG WR WKH SHQVLRQ IXQG WKH HPSOR\HU FRQWULEXWLRQ ZLOO LQFUHDVH WR UHIOHFW WKH QHZ
PHPEHU7KHLQFUHDVHLQWKHUHFRPPHQGHGFRQWULEXWLRQLQWKHFXUUHQW\HDUIRUWKHQHZIXQGPHPEHUVLV
DSSUR[LPDWHO\$SSUR[LPDWHO\LVUHODWHGWRQHZKLUHZLWKDKLJKHUWKDQDYHUDJHHQWU\
DJH
Disability:7KHUHZDVPHPEHURIWKHIXQGZKREHFDPHGLVDEOHGGXULQJWKH\HDU:KHQDPHPEHU
EHFRPHVGLVDEOHGWKHIXQGZLOORIWHQH[SHULHQFHDGHFUHDVHLQQRUPDOFRVWEXWDQLQFUHDVHLQXQIXQGHG
OLDELOLW\7KHLQFUHDVHLQWKHUHFRPPHQGHGFRQWULEXWLRQLQWKHFXUUHQW\HDUIRUWKHQHZGLVDELOLW\ZDV
DSSUR[LPDWHO\
Retirement: 7KHUH ZHUH PHPEHUV RI WKH IXQG ZKR UHWLUHG GXULQJ WKH \HDU :KHQ D IXQG PHPEHU
UHWLUHV WKH QRUPDO FRVW ZLOO GHFUHDVH $Q\ FKDQJH LQ WKH DFWXDULDO OLDELOLW\ ZLOO EH FRQVLGHUHG ZKHQ
GHWHUPLQLQJWKHDPRXQWWRSD\WRZDUGVXQIXQGHGOLDELOLW\HDFK\HDU7KHLQFUHDVHLQWKHUHFRPPHQGHG
FRQWULEXWLRQLQWKHFXUUHQW\HDUGXHWRWKHUHWLUHPHQWH[SHULHQFHLVDSSUR[LPDWHO\
Termination:7KHUHZDVQRQYHVWHGPHPEHURIWKHIXQGZKRWHUPLQDWHGHPSOR\PHQWGXULQJWKH\HDU
7KHPHPEHUGLGQRWWDNHDUHIXQG7KHIXQGLVQRORQJHUREOLJDWHGWRSD\DEHQHILWWRWKHPHPEHULQWKH
IXWXUH 7KH GHFUHDVH LQ WKH UHFRPPHQGHG FRQWULEXWLRQ LQ WKH FXUUHQW \HDU GXH WR WKH WHUPLQDWLRQ
H[SHULHQFHLVDSSUR[LPDWHO\
Mortality 7KHUH ZHUH VXUYLYLQJ VSRXVHV ZKR SDVVHG DZD\ GXULQJ WKH \HDU :KHQ D EHQHILFLDU\
SDVVHVDZD\WKHIXQGOLDELOLW\ZLOOGHFUHDVHDVWKHSHQVLRQIXQGQRORQJHUZLOOPDNHIXWXUHSD\PHQWVWR
WKH EHQHILFLDU\ ,Q WKH FXUUHQW \HDU WKHUH ZHUH EHQHILFLDULHV ZKR PDLQWDLQHG EHQHILW FROOHFWLRQ
VWDWXV $V WKH EHQHILFLDU\ SRSXODWLRQ DJHV DQG FRQWLQXHV WR FROOHFW EHQHILWV WKH IXQG OLDELOLW\ ZLOO
LQFUHDVH 7KH QHW LQFUHDVH LQ WKH UHFRPPHQGHG FRQWULEXWLRQ LQ WKH FXUUHQW \HDU GXH WR WKH PRUWDOLW\
H[SHULHQFHLVDSSUR[LPDWHO\
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
Salary Increases: ,Q WKH FXUUHQW YDOXDWLRQ ZH KDYH DSSOLHG &2/$ LQFUHDVHV WR DOO DFWLYH
PHPEHU¶VFXUUHQWVDODU\LQDQWLFLSDWLRQRIIXWXUHUHWURDFWLYHSD\LQFUHDVHVDVWKHFXUUHQWFRQWUDFWZDVLQ
QHJRWLDWLRQV DV RI ILVFDO \HDU HQG 6DODU\ LQFUHDVHV ZHUH JUHDWHU WKDQ DQWLFLSDWHG LQ WKH FXUUHQW \HDU
7KLVFDXVHGDQLQFUHDVHLQWKHUHFRPPHQGHGFRQWULEXWLRQLQWKHFXUUHQW\HDURIDSSUR[LPDWHO\
$VVXPSWLRQ&KDQJHV
,QWKHFXUUHQWYDOXDWLRQZHKDYHXSGDWHGWKHLQGLYLGXDOSD\LQFUHDVHDVVXPSWLRQWRUHIOHFWWKHFROOHFWLYH
EDUJDLQLQJ DJUHHPHQW EHWZHHQ WKH 9LOODJH RI 1LOHV ,OOLQRLV DQG WKH 0HWURSROLWDQ $OOLDQFH RI 3ROLFH
&KDSWHUIRUWKHSHULRG0D\WKURXJK$SULO$OVRZHKDYHXSGDWHGWKHH[SHFWHG
UDWHRIUHWXUQRQLQYHVWPHQWVIURPWR6HHWKHWDEOHRQWKHIROORZLQJSDJHIRUWKHLPSDFW
RIWKHVHFKDQJHVRQWKHFXUUHQWYDOXDWLRQ
)XQGLQJ3ROLF\&KDQJHV
7KHIXQGLQJSROLF\ZDVQRWFKDQJHGIURPWKHSULRU\HDU
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
$&78$5,$/&2175,%87,215(&200(1'$7,215(&21&,/,$7,21
$FWXDULDOOLDELOLW\LVH[SHFWHGWRLQFUHDVHHDFK\HDUIRUERWKLQWHUHVWIRUWKH\HDUDQGDVDFWLYHHPSOR\HHV
HDUQ DGGLWLRQDO VHUYLFH \HDUV WRZDUGV UHWLUHPHQW 6LPLODUO\ DFWXDULDO OLDELOLW\ LV H[SHFWHG WR GHFUHDVH
ZKHQWKHIXQGSD\VEHQHILWVWRLQDFWLYHHPSOR\HHV
&RQWULEXWLRQVDUHH[SHFWHGWRLQFUHDVHDVH[SHFWHGSD\LQFUHDVHVXQGHUWKHIXQGLQJSROLF\IRUWKH)XQG
$FWXDULDO &RQWULEXWLRQ
/LDELOLW\ 5HFRPPHQGDWLRQ
3ULRU9DOXDWLRQ
([SHFWHG&KDQJHV
,QLWLDO([SHFWHG&XUUHQW9DOXDWLRQ
2WKHULQFUHDVHVRUGHFUHDVHVLQDFWXDULDO OLDELOLW\ NH\ FKDQJHVQRWHGEHORZ ZLOOLQFUHDVHRUGHFUHDVH
WKH DPRXQW RI XQIXQGHG OLDELOLW\ LQ WKH SODQ 7R WKH H[WHQW XQIXQGHG OLDELOLW\ LQFUHDVHV RU GHFUHDVHV
XQH[SHFWHGO\WKHFRQWULEXWLRQWRZDUGVXQIXQGHGOLDELOLW\ZLOODOVRFKDQJHXQH[SHFWHGO\
$FWXDULDO &RQWULEXWLRQ
/LDELOLW\ 5HFRPPHQGDWLRQ
6DODU\,QFUHDVH*UHDWHUWKDQ([SHFWHG
'HPRJUDSKLF&KDQJHV
$VVXPSWLRQ&KDQJHV
$VVHW5HWXUQ/HVVWKDQ([SHFWHG
&RQWULEXWLRQV/HVVWKDQ([SHFWHG
7RWDO$FWXDULDO([SHULHQFH
&XUUHQW9DOXDWLRQ
7KHLPSDFWRQFRQWULEXWLRQGXHWRDVVHWSHUIRUPDQFHLVEDVHGRQWKH$FWXDULDO9DOXHRI$VVHWV
.H\GHPRJUDSKLFFKDQJHVZHUHGLVFXVVHGLQWKHSULRUVHFWLRQ
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
9$/8$7,212))81'$66(76
0DUNHW9DOXHRI$VVHWV
$FWXDULDO9DOXHRI$VVHWV
VALUATION OF FUND ASSETS
0$5.(79$/8(2)$66(76
6WDWHPHQWRI$VVHWV
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
&DVKDQG&DVK(TXLYDOHQWV
The Total
Value of Assets
0RQH\0DUNHW has Increased
)L[HG,QFRPH Approximately
0XWXDO)XQGV
$1,970,000
from Prior
5HFHLYDEOHV 1HWRI3D\DEOHV Valuation.
1HW$VVHWV$YDLODEOHIRU3HQVLRQV
6WDWHPHQWRI&KDQJHVLQ$VVHWV
7RWDO0DUNHW9DOXH3ULRU9DOXDWLRQ
The Return on
3OXV(PSOR\HU&RQWULEXWLRQV Investment on
3OXV(PSOR\HH&RQWULEXWLRQV
the Market
Value of Assets
3OXV5HWXUQRQ,QYHVWPHQWV for the Fund was
/HVV%HQHILWDQG5HODWHG3D\PHQWV
Approximately
6.7% Net of
/HVV2WKHU([SHQVHV Administrative
7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ Expenses.
7KH UHWXUQ RQ LQYHVWPHQWV VKRZQ KDV EHHQ GHWHUPLQHG DV WKH 5HWXUQ RQ $VVHWV IURP WKH VWDWHPHQW RI
FKDQJHV LQ DVVHWV DV D SHUFHQW RI WKH DYHUDJH RI WKH EHJLQQLQJ DQG HQGLQJ 0DUNHW 9DOXH RI $VVHWV
5HWXUQ RQ ,QYHVWPHQW LV QHW RI WKH 2WKHU ([SHQVHV DV VKRZQ 7KH 5HWXUQ RQ ,QYHVWPHQWV KDV EHHQ
H[FOXGHGIURPWKH7RWDO0DUNHW9DOXHRI$VVHWVDWWKHHQGRIWKH\HDUIRUWKLVFDOFXODWLRQ
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
VALUATION OF FUND ASSETS
0$5.(79$/8(2)$66(76 *$,1 /266
&XUUHQW<HDU *DLQ /RVVRQ0DUNHW9DOXHRI$VVHWV
7RWDO0DUNHW9DOXH3ULRU9DOXDWLRQ
&RQWULEXWLRQV
%HQHILW3D\PHQWV The Return on
([SHFWHG5HWXUQRQ,QYHVWPHQWV the Market
([SHFWHG7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ Value of Assets
$FWXDO7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ was Lower than
&XUUHQW0DUNHW9DOXH *DLQ /RVV
Expected Over
the Most Recent
Year.
([SHFWHG5HWXUQRQ,QYHVWPHQWV
$FWXDO5HWXUQRQ,QYHVWPHQWV 1HWRI([SHQVHV
&XUUHQW0DUNHW9DOXH *DLQ /RVV
7KH *DLQ /RVVRQWKH0DUNHW9DOXHRI$VVHWVKDVEHHQGHWHUPLQHGEDVHGRQH[SHFWHGUHWXUQVDWWKH
DFWXDULDOUDWH
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
VALUATION OF FUND ASSETS
'(9(/230(172)7+($&78$5,$/9$/8(2)$66(76
7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ
$GMXVWPHQWIRU3ULRU *DLQV /RVVHV The Actuarial Value
of Assets is Equal to
)XOO$PRXQW
the Fair Market
)LUVW3UHFHGLQJ<HDU Value of Assets with
6HFRQG3UHFHGLQJ<HDU Unanticipated
7KLUG3UHFHGLQJ<HDU Gains/Losses
)RXUWK3UHFHGLQJ<HDU
Recognized over 5
7RWDO'HIHUUHG *DLQ /RVV
Years. The Actuarial
,QLWLDO$FWXDULDO9DOXHRI$VVHWV&XUUHQW9DOXDWLRQ Value of Assets is
/HVV&RQWULEXWLRQVIRUWKH&XUUHQW<HDUDQG,QWHUHVW
Currently 102% of
/HVV$GMXVWPHQWIRUWKH&RUULGRU the Market Value.
$FWXDULDO9DOXHRI$VVHWV&XUUHQW9DOXDWLRQ
*$,1 /266217+($&78$5,$/9$/8(2)$66(76
7RWDO$FWXDULDO9DOXH3ULRU9DOXDWLRQ
The Return on
3OXV(PSOR\HU&RQWULEXWLRQV Investment on
3OXV(PSOR\HH&RQWULEXWLRQV
the Actuarial
Value of Assets
3OXV5HWXUQRQ,QYHVWPHQWV for the Fund was
/HVV%HQHILWDQG5HODWHG3D\PHQWV Approximately
4.7% Net of
/HVV2WKHU([SHQVHV Administrative
7RWDO$FWXDULDO9DOXH&XUUHQW9DOXDWLRQ Expenses.
7KH$FWXDULDO9DOXHRI$VVHWVLQFRUSRUDWHVSRUWLRQVRIJDLQVDQGORVVHVRYHUPXOWLSOH\HDUV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
VALUATION OF FUND ASSETS
+,6725,&$/$66(73(5)250$1&(
7KHFKDUWEHORZVKRZVWKHKLVWRULFDOUDWHVRIUHWXUQRQSODQDVVHWVIRUERWK0DUNHW9DOXHRI$VVHWVDQG
$FWXDULDO9DOXHRI$VVHWV
0DUNHW $FWXDULDO
9DOXH 9DOXH
)LUVW3UHFHGLQJ<HDU
6HFRQG3UHFHGLQJ<HDU
7KLUG3UHFHGLQJ<HDU
)RXUWK3UHFHGLQJ<HDU
7KH UHWXUQV RQ DVVHWV VKRZQ DERYH ZHUH FDOFXODWHG EDVHG RQ WKH DQQXDO UHWXUQ RQ LQYHVWPHQW IRU WKH
\HDUDVDSHUFHQWDJHRIWKHDYHUDJHYDOXHRIWKHDVVHWVIRUWKH\HDU
)RU SXUSRVHV RI GHWHUPLQLQJ WKH DYHUDJH YDOXH RI DVVHWV GXULQJ WKH \HDU WKH HQGLQJ PDUNHW YDOXH RI
DVVHWVKDVEHHQDGMXVWHGWRQHWRXWWRWKHSRUWLRQUHODWHGWRWKHLQYHVWPHQWUHWXUQVWKHPVHOYHV$OORWKHU
FDVKIORZVDUHLQFOXGHG
)RUSXUSRVHVRIGHWHUPLQLQJWKHDQQXDOUHWXUQRQLQYHVWPHQWZHKDYHDGMXVWHGWKHILJXUHVVKRZQRQWKH
SUHFHGLQJSDJHV7KHILJXUHVVKRZQRQWKHSUHFHGLQJSDJHVDUHQHWRILQYHVWPHQWH[SHQVHV:HKDYH
PDGHDQDGGLWLRQDODGMXVWPHQWWRQHWRXWDGPLQLVWUDWLYHH[SHQVHV1HWWLQJRXWDGPLQLVWUDWLYHH[SHQVHV
DOORZV XV WR FDSWXUH UHWXUQV IRU WKH \HDU WKDW FDQ EH XVHG WR PDNH EHQHILW SD\PHQWV DV SDUW RI WKH
RQJRLQJDFWXDULDOSURFHVV
7KH DGMXVWPHQW ZH PDNH LV IRU DFWXDULDO UHSRUWLQJ SXUSRVHV RQO\ %\ QHWWLQJ RXW DGPLQLVWUDWLYH
H[SHQVHVDQGFDSWXULQJUHWXUQGROODUVWKDWDUHDYDLODEOHWRSD\EHQHILWVLWSURYLGHVXVDFRPSDULVRQWR
WKH HVWLPDWHG UDWH RI UHWXUQ RQ DVVHWV EXW GRHV QRW SURYLGH DILJXUH WKDWZRXOGEHFRQVLVWHQWZLWKWKH
UHWXUQUDWHVWKDWDUHGHWHUPLQHGE\RWKHUSDUWLHV7KHUHIRUHWKLVFDOFXODWHGUDWHRIUHWXUQVKRXOGQRWEH
XVHGWRDQDO\]HLQYHVWPHQWSHUIRUPDQFHRIWKH)XQGRUWKHSHUIRUPDQFHRIWKHLQYHVWPHQWSURIHVVLRQDOV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
5(&200(1'('&2175,%87,21'(7$,/
$FWXDULDO$FFUXHG/LDELOLW\
)XQGHG6WDWXV
'HYHORSPHQWRIWKH1RUPDO&RVW
5HFRPPHQGHG&RQWULEXWLRQ
$FWXDULDO0HWKRGV±5HFRPPHQGHG&RQWULEXWLRQ
RECOMMENDED CONTRIBUTION DETAIL
$&78$5,$/$&&58('/,$%,/,7<
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
$FWLYH(PSOR\HHV The Total
,QDFWLYH(PSOR\HHV Actuarial
7HUPLQDWHG(PSOR\HHV9HVWHG Liability has
5HWLUHG(PSOR\HHV Increased
'LVDEOHG(PSOR\HHV Approximately
2WKHU%HQHILFLDULHV $6,855,000 from
7RWDO,QDFWLYH(PSOR\HHV
Prior Valuation.
7RWDO$FWXDULDO$FFUXHG/LDELOLW\
)81'('67$786
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
7RWDO$FWXDULDO$FFUXHG/LDELOLW\ Funded
Percentage as of
7RWDO$FWXDULDO9DOXHRI$VVHWV the Valuation Date
8QIXQGHG$FWXDULDO$FFUXHG/LDELOLW\ is Subject to
Volatility on
7RWDO0DUNHW9DOXHRI$VVHWV
Assets and
3HUFHQW)XQGHG Liability in the
$FWXDULDO9DOXHRI$VVHWV Short-Term.
0DUNHW9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
RECOMMENDED CONTRIBUTION DETAIL
'(9(/230(172)7+((03/2<(51250$/&267
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ At a 100%
Funding Level,
7RWDO1RUPDO&RVW
the Normal Cost
(VWLPDWHG(PSOR\HH&RQWULEXWLRQV Contribution is
Still Required.
(PSOR\HU1RUPDO&RVW
1250$/&267$6$3(5&(17$*(2)(;3(&7('3$<52//
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
([SHFWHG3D\UROO
Ideally, the
Employer
(PSOR\HH1RUPDO&RVW5DWH Normal Cost
Rate will Remain
(PSOR\HU1RUPDO&RVW5DWH Stable.
7RWDO1RUPDO&RVW5DWH
&2175,%87,215(&200(1'$7,21
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
The
(PSOR\HU1RUPDO&RVW Recommended
Contribution has
$PRUWL]DWLRQRI8QIXQGHG$FFUXHG Increased 14.1%
/LDELOLW\ 6XUSOXV from Prior
Valuation.
)XQGLQJ5HTXLUHPHQW
(PSOR\HU1RUPDO&RVW&RQWULEXWLRQLQFOXGHVLQWHUHVWWKURXJKWKHHQGRIWKH\HDU
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
RECOMMENDED CONTRIBUTION DETAIL
$&78$5,$/0(7+2'6±5(&200(1'('&2175,%87,21
$FWXDULDO9DOXDWLRQ'DWH 0D\
'DWD&ROOHFWLRQ'DWH $SULO
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO /HYHO3D\
$PRUWL]DWLRQ0HWKRG /HYHO3D\ &ORVHG
$PRUWL]DWLRQ7DUJHW )XQGHGRYHU \HDUV
$VVHW9DOXDWLRQ0HWKRG <HDU6PRRWKHG0DUNHW9DOXH
7KH FRQWULEXWLRQ DQG EHQHILW YDOXHV RI WKH 3HQVLRQ )XQG DUH FDOFXODWHG E\ DSSO\LQJ DFWXDULDO
DVVXPSWLRQVWRWKHEHQHILWSURYLVLRQVDQGFHQVXVLQIRUPDWLRQIXUQLVKHGXVLQJWKHDFWXDULDOFRVWPHWKRGV
GHVFULEHG 7KH DFWXDULDO FRVW DQG DPRUWL]DWLRQ PHWKRG DOORFDWHV WKH SURMHFWHG REOLJDWLRQV RI WKH SODQ
RYHUWKHZRUNLQJOLIHWLPHVRIWKHSODQSDUWLFLSDQWV
7KHUHFRPPHQGHGFRQWULEXWLRQDPRXQWVKRZQLQWKLVUHSRUWLVEDVHGRQWKHPHWKRGVVXPPDUL]HGDERYH
7KH $FWXDULDO )XQGLQJ 3ROLFLHV VHFWLRQ RI WKH UHSRUW ZLOO LQFOXGH D PRUH GHWDLOHG GHVFULSWLRQ RI WKH
IXQGLQJPHWKRGVEHLQJXVHG
7KH$FWXDULDO)XQGLQJ0HWKRGVDUHPHDQWWRSURYLGHDV\VWHPDWLFSURFHVVIRUGHWHUPLQLQJFRQWULEXWLRQV
RQ DQ DQQXDO EDVLV 7KH PHWKRGV GR QRW LPSDFW WKH H[SHFWDWLRQ RI IXWXUH EHQHILW SD\PHQWV 7KH
PHWKRGVRQO\LPSDFWWKHZD\GROODUVDUHFRQWULEXWHGWRZDUGVIXWXUHEHQHILWSD\PHQWV
'LIIHUHQW $FWXDULDO )XQGLQJ 0HWKRGV PD\ DFKLHYH IXQGLQJ JRDOV ZLWK GLIIHULQJ OHYHOV RI VXFFHVV
&HUWDLQPHWKRGVDUHPRUHHIILFLHQWDQGPRUHVWDEOHRQDQDQQXDOEDVLV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
,//,12,667$78725<0,1,080&2175,%87,21
0LQLPXP&RQWULEXWLRQ
0HWKRGVDQG$VVXPSWLRQV
ILLINOIS STATUTORY MINIMUM CONTRIBUTION
67$78725<0,1,080&2175,%87,21
0LQLPXP
&RQWULEXWLRQ
&RQWULEXWLRQ5HTXLUHPHQW
([SHFWHG3D\UROO
&RQWULEXWLRQ5HTXLUHPHQWDVD
3HUFHQWRI([SHFWHG3D\UROO
)81'('67$786±67$78725<0,1,080
0LQLPXP
&RQWULEXWLRQ
1RUPDO&RVW
0DUNHW9DOXHRI$VVHWV
$FWXDULDO9DOXHRI$VVHWV
$FWXDULDO$FFUXHG/LDELOLW\
8QIXQGHG$FWXDULDO$FFUXHG
/LDELOLW\
3HUFHQW)XQGHG
$FWXDULDO9DOXHRI$VVHWV
0DUNHW9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ILLINOIS STATUTORY MINIMUM CONTRIBUTION
7KH 6WDWXWRU\ 0LQLPXP &RQWULEXWLRQ LV EDVHG RQ IXQGLQJ PHWKRGV DQG IXQGLQJ SDUDPHWHUV LQ WKH
,OOLQRLV VWDWXWHV IRU SHQVLRQ IXQGLQJ 7KH UHVXOWLQJ FRQWULEXWLRQ LV ORZHU WKDQ WKH UHFRPPHQGHG
FRQWULEXWLRQ IRUWKHFXUUHQWSODQ\HDU7KHORZHUFRQWULEXWLRQDPRXQWLVQRWUHFRPPHQGHGEHFDXVHLW
UHSUHVHQWVRQO\DGHIHUUDORIFRQWULEXWLRQVZKHQFRPSDUHGWRWKHUHFRPPHQGHGFRQWULEXWLRQPHWKRG
$FWXDULDO )XQGLQJ PHWKRGV IRU SHQVLRQV DUH EHVW DSSOLHG WR SURYLGH D EDODQFH EHWZHHQ WKH ORQJWHUP
JRDOVRIDYDULHW\RIVWDNHKROGHUV
%HQHILFLDULHV ± WKH IXQG SDUWLFLSDQWV DUH LQWHUHVWHG LQ EHQHILW VHFXULW\ DQG KDYLQJ WKH GROODUV
WKHUHWRSD\EHQHILWVZKHQUHWLUHG
(PSOR\HUV±FRVWFRQWURODQGFRVWVWDELOLW\RYHUWKHORQJWHUP
7D[SD\HUV±SD\LQJIRUWKHVHUYLFHVWKH\DUHUHFHLYLQJIURPDFWLYHHPSOR\HHV
7KH6WDWXWRU\0LQLPXP&RQWULEXWLRQPHWKRGVDUHQRWLQWHQGHGWRSURYLGHDEHWWHUV\VWHPLQDQ\RIWKH
DERYHFDWHJRULHVORQJWHUP7KHSDUDPHWHUVDUHQRWUHFRPPHQGHGIRUDORQJWHUPIXQGLQJVWUDWHJ\
7KH 6WDWXWRU\ 0LQLPXP PHWKRGV SXW LQWR SODFH LQ ZHUH LQWHQGHG WR SURYLGH VKRUWWHUP EXGJHW
UHOLHI IRU (PSOR\HU FRQWULEXWLRQV $Q HPSOR\HU XVLQJ WKH 6WDWXWRU\ 0LQLPXP SDUDPHWHUV IRU FXUUHQW
IXQGLQJVKRXOGYLHZWKHFRQWULEXWLRQVDVVKRUWWHUPUHOLHI2XUUHFRPPHQGDWLRQLQWKLVVLWXDWLRQLVIRUD
SHQVLRQ IXQG DQG DQ HPSOR\HU WR ZRUN WRZDUGV D ORQJWHUP IXQGLQJ VWUDWHJ\ WKDW EHWWHU DFKLHYHV WKH
ORQJWHUPIXQGLQJJRDOVRYHUDSHULRGWKDWGRHVQRWH[FHHG\HDUV
7KH6HFXULWLHVDQG([FKDQJH&RPPLVVLRQLQXVHGWKHSKUDVH³6WDWXWRU\8QGHUIXQGLQJ´WRGHVFULEH
VLWXDWLRQV ZKHUH FRQWULEXWLRQV DSSHDU WR EH PRUH PDQDJHDEOH LQ WKH VKRUWWHUP EXW VHW XS IXWXUH
FRQWULEXWLRQUHTXLUHPHQWVWKDWDUHOHVVOLNHO\WREHPDQDJHDEOH
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ILLINOIS STATUTORY MINIMUM CONTRIBUTION
$&78$5,$/0(7+2'6±,//,12,667$78725<0,1,080&2175,%87,21
$FWXDULDO9DOXDWLRQ'DWH 0D\
'DWD&ROOHFWLRQ'DWH $SULO
$FWXDULDO&RVW0HWKRG 3URMHFWHG8QLW&UHGLW /HYHORI3D\
$PRUWL]DWLRQ0HWKRG /HYHO3D\ &ORVHG
5HPDLQLQJ$PRUWL]DWLRQ3HULRG )XQGHGRYHU\HDUV
$VVHW9DOXDWLRQ0HWKRG <HDU6PRRWKHG0DUNHW9DOXH
7KH FRQWULEXWLRQ DQG EHQHILW YDOXHV RI WKH 3HQVLRQ )XQG DUH FDOFXODWHG E\ DSSO\LQJ DFWXDULDO
DVVXPSWLRQVWRWKHEHQHILWSURYLVLRQVDQGFHQVXVLQIRUPDWLRQIXUQLVKHGXVLQJWKHDFWXDULDOFRVWPHWKRGV
GHVFULEHG 7KH DFWXDULDO FRVW DQG DPRUWL]DWLRQ PHWKRG DOORFDWHV WKH SURMHFWHG REOLJDWLRQV RI WKH SODQ
RYHUWKHZRUNLQJOLIHWLPHVRIWKHSODQSDUWLFLSDQWV
7KH$FWXDULDO)XQGLQJ0HWKRGVDUHPHDQWWRSURYLGHDV\VWHPDWLFSURFHVVIRUGHWHUPLQLQJFRQWULEXWLRQV
RQ DQ DQQXDO EDVLV 7KH PHWKRGV GR QRW LPSDFW WKH H[SHFWDWLRQ RI IXWXUH EHQHILW SD\PHQWV 7KH
PHWKRGVRQO\LPSDFWWKHZD\GROODUVDUHFRQWULEXWHGWRZDUGVIXWXUHEHQHILWSD\PHQWV
'LIIHUHQW $FWXDULDO )XQGLQJ 0HWKRGV PD\ DFKLHYH IXQGLQJ JRDOV ZLWK GLIIHULQJ OHYHOV RI VXFFHVV
&HUWDLQPHWKRGVDUHPRUHHIILFLHQWDQGPRUHVWDEOHRQDQDQQXDOEDVLV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
$&78$5,$/9$/8$7,21'$7$
$FWLYH(PSOR\HHV
5HWLUHHVDQG%HQHILFLDULHV
ACTUARIAL VALUATION DATA
$&7,9((03/2<((6
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
9HVWHG
1RQYHVWHG
7RWDO$FWLYH(PSOR\HHV
7RWDO3D\UROO
7RWDO3D\UROOIRUWKHFXUUHQW\HDULQFOXGHVDVVXPHG&2/$LQFUHDVHVIRUDOODFWLYHPHPEHUVLQ
DQWLFLSDWLRQRIUHWURDFWLYHSD\LQFUHDVHVXSRQFRQWUDFWVHWWOHPHQW
,1$&7,9((03/2<((6
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
7HUPLQDWHG(PSOR\HHV9HVWHG
5HWLUHG(PSOR\HHV
'LVDEOHG(PSOR\HHV
2WKHU%HQHILFLDULHV
7RWDO,QDFWLYH(PSOR\HHV
6800$5<2)%(1(),73$<0(176
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
7HUPLQDWHG(PSOR\HHV9HVWHG
5HWLUHG(PSOR\HHV
'LVDEOHG(PSOR\HHV
2WKHU%HQHILFLDULHV
7RWDO,QDFWLYH(PSOR\HHV
%HQHILWVVKRZQIRUWHUPLQDWHGHPSOR\HHVXQGHUGHIHUUHGUHWLUHPHQWDUHQRWFXUUHQWO\LQSD\VWDWXV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
$&78$5,$/)81',1*32/,&,(6
$FWXDULDO&RVW0HWKRG
)LQDQFLQJ8QIXQGHG$FFUXHG/LDELOLW\
$FWXDULDO9DOXHRI$VVHWV
ACTUARIAL FUNDING POLICIES
$&78$5,$/&2670(7+2'
7KHDFWXDULDOFRVWPHWKRGDOORFDWHVWKHSURMHFWHGREOLJDWLRQVRIWKHSODQRYHUWKHZRUNLQJOLIHWLPHVRI
WKHSODQSDUWLFLSDQWV
,QDFFRUGDQFHZLWKWKH3HQVLRQ)XQG¶V)XQGLQJ3ROLF\WKHDFWXDULDOFRVWPHWKRGIRUWKHUHFRPPHQGHG
FRQWULEXWLRQEDVLVLV(QWU\$JH1RUPDO /HYHO3HUFHQWRI3D\ 7KH(QWU\$JH1RUPDO&RVW0HWKRGLV
DPHWKRGXQGHUZKLFKWKHDFWXDULDOSUHVHQWYDOXHRIWKHSURMHFWHGEHQHILWVRIHDFKLQGLYLGXDOLQFOXGHGLQ
DQDFWXDULDOYDOXDWLRQLVDOORFDWHGRQDOHYHOEDVLVRYHUWKHHDUQLQJVRUVHUYLFHRIWKHLQGLYLGXDOEHWZHHQ
HQWU\DJHDQGDVVXPHGH[LWDJH7KHSRUWLRQRIWKLVDFWXDULDOSUHVHQWYDOXHDOORFDWHGWRDYDOXDWLRQ\HDU
LVFDOOHGQRUPDOFRVW7KHSRUWLRQRIWKHDFWXDULDOSUHVHQWYDOXHQRWSURYLGHGDWDYDOXDWLRQGDWHE\WKH
DFWXDULDOSUHVHQWYDOXHRIIXWXUHQRUPDOFRVWVLVFDOOHGWKHDFWXDULDOOLDELOLW\
),1$1&,1*81)81'('$&78$5,$/$&&58('/,$%,/,7<
7KH 8QIXQGHG $FWXDULDO $FFUXHG /LDELOLW\ PD\ EH DPRUWL]HG RYHU D SHULRG HLWKHU LQ OHYHO GROODU
DPRXQWVRUDVDOHYHOSHUFHQWDJHRISURMHFWHGSD\UROO
,QDFFRUGDQFHZLWKWKH3HQVLRQ)XQG¶V)XQGLQJ3ROLF\IRUWKHUHFRPPHQGHGFRQWULEXWLRQWKHXQIXQGHG
DFWXDULDO DFFUXHG OLDELOLWLHV DUH DPRUWL]HG E\ OHYHO SHUFHQWRISD\UROOFRQWULEXWLRQVWRD IXQGLQJ
WDUJHWRYHUWKHUHPDLQLQJ IXWXUH\HDUV
$&78$5,$/9$/8(2)$66(76
7KH SHQVLRQ IXQG LV DQ RQJRLQJ SODQ 7KH HPSOR\HU ZLVKHV WR VPRRWK WKH HIIHFW RI YRODWLOLW\ LQ WKH
PDUNHWYDOXHRIDVVHWVRQWKHDQQXDOFRQWULEXWLRQ7KH$FWXDULDO9DOXHRI$VVHWVLVHTXDOWRWKH0DUNHW
9DOXHRI$VVHWVZLWKXQDQWLFLSDWHGJDLQVORVVHVUHFRJQL]HGRYHUILYH\HDUV
7KHDVVHWYDOXDWLRQPHWKRGLVLQWHQGHGWRFUHDWHDQ$FWXDULDO9DOXHRI$VVHWVWKDWUHPDLQVUHDVRQDEOHLQ
UHODWLRQWRWKH0DUNHW9DOXHRI$VVHWVRYHUWLPH7KHPHWKRGSURGXFHVUHVXOWVWKDWFDQIDOODERYHDQG
EHORZWKH0DUNHW9DOXHRI$VVHWV7KHSHULRGRIUHFRJQLWLRQLVVKRUW
,WLVLQWHQGHGWKDWWKHSHULRGRIUHFRJQLWLRQLVVKRUWHQRXJKWRNHHSWKH$FWXDULDO9DOXHRI$VVHWVZLWKLQ
DGHFHQWUDQJHRIWKH0DUNHW9DOXH7KHHPSOR\HUKDVQRWSODFHGDVSHFLILFFRUULGRUDURXQGWKH0DUNHW
9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
$&78$5,$/$668037,216
1DWXUHRI$FWXDULDO&DOFXODWLRQV
$FWXDULDO$VVXPSWLRQVLQWKH9DOXDWLRQ3URFHVV
$FWXDULDO$VVXPSWLRQV8WLOL]HG
ACTUARIAL ASSUMPTIONS
1$785(2)$&78$5,$/&$/&8/$7,216
7KH UHVXOWV GRFXPHQWHG LQ WKLV UHSRUW DUH HVWLPDWHV EDVHG RQ GDWD WKDW PD\ EH LPSHUIHFW DQG RQ
DVVXPSWLRQVDERXWIXWXUHHYHQWV&HUWDLQSODQSURYLVLRQVPD\EHDSSUR[LPDWHGRUGHHPHGLPPDWHULDO
DQG WKHUHIRUH DUH QRW YDOXHG $VVXPSWLRQV PD\ EH PDGH DERXW SDUWLFLSDQW GDWD RU RWKHU IDFWRUV
5HDVRQDEOH HIIRUWV ZHUH PDGH LQ WKLV YDOXDWLRQ WR HQVXUH WKDW VLJQLILFDQW LWHPV LQ WKH FRQWH[W RI WKH
DFWXDULDOOLDELOLWLHVRUFRVWVDUHWUHDWHGDSSURSULDWHO\DQGQRWH[FOXGHGRULQFOXGHGLQDSSURSULDWHO\
$FWXDOIXWXUHH[SHULHQFHZLOOGLIIHUIURPWKHDVVXPSWLRQVXVHGLQWKHFDOFXODWLRQV$VWKHVHGLIIHUHQFHV
DULVH WKH H[SHQVH IRU DFFRXQWLQJ SXUSRVHV ZLOO EH DGMXVWHG LQ IXWXUH YDOXDWLRQV WR UHIOHFW VXFK DFWXDO
H[SHULHQFH
$ UDQJH RI UHVXOWV GLIIHUHQW IURP WKRVH SUHVHQWHG LQ WKLV UHSRUW FRXOG EH FRQVLGHUHG UHDVRQDEOH 7KH
QXPEHUVDUHQRWURXQGHGEXWWKLVLVIRUFRQYHQLHQFHRQO\DQGVKRXOGQRWLPSO\SUHFLVLRQZKLFKLVQRW
LQKHUHQWLQDFWXDULDOFDOFXODWLRQV
$&78$5,$/$668037,216,17+(9$/8$7,21352&(66
7KH FRQWULEXWLRQ DQG EHQHILW YDOXHV RI WKH 3HQVLRQ )XQG DUH FDOFXODWHG E\ DSSO\LQJ DFWXDULDO
DVVXPSWLRQVWRWKHEHQHILWSURYLVLRQVDQGFHQVXVLQIRUPDWLRQIXUQLVKHGXVLQJWKHDFWXDULDOFRVWPHWKRGV
GHVFULEHGLQWKHSUHYLRXVVHFWLRQ
7KHSULQFLSDODUHDVRIILQDQFLDOULVNZKLFKUHTXLUHDVVXPSWLRQVDERXWIXWXUHH[SHULHQFHDUH
/RQJWHUP5DWHVRI,QYHVWPHQW5HWXUQ
3DWWHUQVRI3D\,QFUHDVHVIRU0HPEHUV
5DWHVRI0RUWDOLW\$PRQJ0HPEHUVDQG%HQHILFLDULHV
5DWHVRI:LWKGUDZDORI$FWLYH0HPEHUV
5DWHVRI'LVDELOLW\$PRQJ0HPEHUV
$JH3DWWHUQVRI$FWXDO5HWLUHPHQW
$FWXDO H[SHULHQFH RI WKH 3HQVLRQ )XQG ZLOO QRW FRLQFLGH H[DFWO\ ZLWK DVVXPHG H[SHULHQFH (DFK
YDOXDWLRQSURYLGHVDFRPSOHWHUHFDOFXODWLRQRIDVVXPHGIXWXUHH[SHULHQFHDQGWDNHVLQWRDFFRXQWDOOSDVW
GLIIHUHQFHVEHWZHHQDVVXPHGDQGDFWXDOH[SHULHQFH7KHUHVXOWLVDFRQWLQXDOVHULHVRIDGMXVWPHQWVWRWKH
FRPSXWHGFRQWULEXWLRQUHTXLUHPHQW
)URP WLPH WR WLPH LW EHFRPHV DSSURSULDWH WR PRGLI\ RQH RU PRUH RI WKH DVVXPSWLRQV WR UHIOHFW
H[SHULHQFHWUHQGV EXWQRWUDQGRP\HDUWR\HDUIOXFWXDWLRQV
'HWDLOV EHKLQG WKH VHOHFWLRQ RI WKH DFWXDULDO DVVXPSWLRQV FDQ EH IRXQG LQ WKH DVVXPSWLRQ GRFXPHQW
SURYLGHG WR WKH FOLHQW 7KH FOLHQW KDV UHYLHZHG DQG DSSURYHG WKH DVVXPSWLRQV DV D UHDVRQDEOH
H[SHFWDWLRQRIWKHIXWXUHDQWLFLSDWHGH[SHULHQFHXQGHUWKHSODQ
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ACTUARIAL ASSUMPTIONS
$&78$5,$/$668037,21687,/,=('
([SHFWHG5HWXUQRQ,QYHVWPHQWV QHWRIDGPLQLVWUDWLYHH[SHQVHV
&3,8
7RWDO3D\UROO,QFUHDVHV
,QGLYLGXDO3D\,QFUHDVHV
,QGLYLGXDO VDODU\ LQFUHDVHV LQFOXGH D ORQJWHUP DYHUDJH LQFUHDVH
IRU LQIODWLRQ DYHUDJH DQQXDO LQFUHDVHV IRU SURPRWLRQV DQG DQ\
DGGLWLRQDOLQFUHDVHVIRUDVWHSSURJUDP6DPSOH5DWHVDV)ROORZV
6HUYLFH 5DWH 6HUYLFH 5DWH
5HWLUHPHQW5DWHV RIWKH/ $$VVXPSWLRQ6WXG\&DS$JHIRU3ROLFH
6DPSOH5DWHVDV)ROORZV
$JH 5DWH $JH 5DWH
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ACTUARIAL ASSUMPTIONS
:LWKGUDZDO5DWHV RI WKH / $ $VVXPSWLRQ 6WXG\ IRU 3ROLFH 6DPSOH
5DWHVDV)ROORZV
$JH 5DWH $JH 5DWH
'LVDELOLW\5DWHV RI WKH / $ $VVXPSWLRQ 6WXG\ IRU 3ROLFH 6DPSOH
5DWHVDV)ROORZV
$JH 5DWH $JH 5DWH
0RUWDOLW\5DWHV $FWLYH0RUWDOLW\IROORZVWKH6H['LVWLQFW5DZ5DWHVDV'HYHORSHG
LQWKH536WXG\ZLWK%OXH&ROODU$GMXVWPHQW7KHVH5DWHV
DUH,PSURYHG*HQHUDWLRQDOO\XVLQJ03,PSURYHPHQW5DWHV
5HWLUHH 0RUWDOLW\ IROORZV WKH / $ $VVXPSWLRQ 6WXG\ IRU 3ROLFH
7KHVH5DWHVDUH([SHULHQFH:HLJKWHGZLWKWKH5DZ5DWHV
DV'HYHORSHGLQWKH536WXG\ZLWK%OXH&ROODU$GMXVWPHQW
DQG,PSURYHG*HQHUDWLRQDOO\XVLQJ03,PSURYHPHQW5DWHV
'LVDEOHG 0RUWDOLW\ IROORZV WKH 6H[ 'LVWLQFW 5DZ 5DWHV DV
'HYHORSHG LQ WKH 53 6WXG\ IRU 'LVDEOHG 3DUWLFLSDQWV ZLWK
%OXH&ROODU$GMXVWPHQW7KHVH5DWHVDUH,PSURYHG*HQHUDWLRQDOO\
XVLQJ03,PSURYHPHQW5DWHV
6SRXVH 0RUWDOLW\ IROORZV WKH 6H[ 'LVWLQFW 5DZ 5DWHV DV
'HYHORSHG LQ WKH 53 6WXG\ 7KHVH 5DWHV DUH ,PSURYHG
*HQHUDWLRQDOO\XVLQJ03,PSURYHPHQW5DWHV
0DUULHG3DUWLFLSDQWV RI $FWLYH 3DUWLFLSDQWV DUH $VVXPHG WR EH 0DUULHG )HPDOH
6SRXVHVDUH$VVXPHGWREH<HDUV<RXQJHUWKDQ0DOH6SRXVHV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
6800$5<2)35,1&,3$/3/$13529,6,216
(VWDEOLVKPHQWRIWKH)XQG
$GPLQLVWUDWLRQ
(PSOR\HH&RQWULEXWLRQV
1RUPDO5HWLUHPHQW3HQVLRQ%HQHILWV
3HQVLRQWR6XUYLYRUV
7HUPLQDWLRQ%HQHILWV
'LVDELOLW\%HQHILWV
SUMMARY OF PRINCIPAL PLAN PROVISIONS
(67$%/,6+0(172)7+()81'
7KH 3ROLFH 3HQVLRQ )XQG LV HVWDEOLVKHG DQG DGPLQLVWHUHG DV SUHVFULEHG E\ ³$UWLFOH 3ROLFH 3HQVLRQ
)XQG±0XQLFLSDOLWLHVDQG8QGHU´RIWKH,OOLQRLV3HQVLRQ&RGH
$'0,1,675$7,21
7KH 3ROLFH 3HQVLRQ )XQG LV DGPLQLVWHUHG E\ D %RDUG RI 7UXVWHHV ORFDWHG LQ HDFK PXQLFLSDOLW\
PDLQWDLQLQJDSHQVLRQIXQGIRULWVSROLFHRIILFHUV,WVGXWLHVDUHWRFRQWURODQGPDQDJHWKHSHQVLRQIXQG
WRKHDUDQGGHWHUPLQHDSSOLFDWLRQVIRUSHQVLRQVWRDXWKRUL]HSD\PHQWRISHQVLRQVWRHVWDEOLVKUXOHVWR
SD\H[SHQVHVWRLQYHVWIXQGVDQGWRNHHSUHFRUGV
(03/2<((&2175,%87,216
(PSOR\HHVFRQWULEXWH RIVDODU\
1250$/5(7,5(0(173(16,21%(1(),7
+LUHG3ULRUWR-DQXDU\
Eligibility:$JHZLWKDWOHDVW\HDUVRIFUHGLWDEOHVHUYLFHDQGQRORQJHUDSROLFHRIILFHU
Benefit: RI ILQDO VDODU\ LV SD\DEOH FRPPHQFLQJ DW UHWLUHPHQW IRU \HDUV RI VHUYLFH $Q
DGGLWLRQDORIILQDOVDODU\LVDGGHGIRUHDFKDGGLWLRQDO\HDURIVHUYLFHLQH[FHVVRI\HDUVRI
VHUYLFH QRWWRH[FHHGRIILQDOVDODU\ ³)LQDOVDODU\´LVWKHVDODU\DWWDFKHGWRUDQNKHOGRQWKH
ODVWGD\RIVHUYLFHVRUIRU\HDUSULRUWRWKHODVWGD\ZKLFKHYHULVJUHDWHU
Annual Increase in Benefit:$QRIILFHUZLOOUHFHLYHDQLQLWLDOLQFUHDVHRIRIIRUHDFKPRQWK
WKDW KDV HODSVHG VLQFH UHWLUHPHQW 7KH LQLWLDO LQFUHDVH GDWH ZLOO EH WKH ODWHU RI WKH ILUVW GD\ RI WKH
PRQWK IROORZLQJ WKH DWWDLQPHQW RI DJH RU WKH ILUVW DQQLYHUVDU\ RI WKH GDWH RI UHWLUHPHQW
6XEVHTXHQW LQFUHDVHV RI RI WKH FXUUHQW SHQVLRQ DPRXQW LQFOXGLQJ SULRU LQFUHDVHV ZLOO EH
SURYLGHGLQHDFK-DQXDU\WKHUHDIWHU
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
1250$/5(7,5(0(173(16,21%(1(),7&217,18('
+LUHGRQRU$IWHU-DQXDU\
Eligibility:$JHZLWKDWOHDVW\HDUVRIFUHGLWDEOHVHUYLFHDQGQRORQJHUDSROLFHRIILFHU
Benefit:RIILQDODYHUDJHVDODU\IRUHDFK\HDURIVHUYLFHLVSD\DEOHDWUHWLUHPHQW QRWWRH[FHHG
RIILQDODYHUDJHVDODU\ ³)LQDODYHUDJHVDODU\´LVGHWHUPLQHGE\GLYLGLQJWKHKLJKHVWWRWDOVDODU\
RYHU FRQVHFXWLYH PRQWKV RI VHUYLFH LQ WKH ODVW PRQWKV RI VHUYLFH E\ WKH WRWDO QXPEHU RI
PRQWKVRIVHUYLFHLQWKHSHULRG$QQXDOVDODU\IRUWKLVSXUSRVHZLOOQRWH[FHHGLQGH[HGE\
WKH OHVVHU RI RU ò RI WKH &3,8 IRU WKH PRQWKV HQGLQJ ZLWK WKH 6HSWHPEHU SUHFHGLQJ HDFK
1RYHPEHU7KHVDODU\FDSZLOOQRWGHFUHDVH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHODWHURIWKH
DWWDLQPHQW RI DJH RU WKH ILUVW DQQLYHUVDU\ RI WKH GDWH RI UHWLUHPHQW 6XEVHTXHQW LQFUHDVHV ZLOO
RFFXURQHDFKVXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHDQGVXEVHTXHQWLQFUHDVHVZLOOEHWKHOHVVHURI
RIWKHRULJLQDOEHQHILWRUòRIWKH&3,8IRUWKHPRQWKVHQGLQJZLWKWKH6HSWHPEHUSUHFHGLQJ
HDFK1RYHPEHUDSSOLHGWRWKHRULJLQDOEHQHILW
($5/<5(7,5(0(173(16,21%(1(),7
+LUHG3ULRUWR-DQXDU\
1RQH
+LUHGRQRU$IWHU-DQXDU\
Eligibility:$JHZLWKDWOHDVW\HDUVRIFUHGLWDEOHVHUYLFHDQGQRORQJHUDSROLFHRIILFHU
Benefit:7KHQRUPDOUHWLUHPHQWSHQVLRQEHQHILWUHGXFHGE\òRIIRUHDFKPRQWKWKDWWKHSROLFH
RIILFHU¶VDJHLVXQGHUDJH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHODWHURIWKH
DWWDLQPHQW RI DJH RU WKH ILUVW DQQLYHUVDU\ RI WKH GDWH RI UHWLUHPHQW 6XEVHTXHQW LQFUHDVHV ZLOO
RFFXURQHDFKVXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHDQGVXEVHTXHQWLQFUHDVHVZLOOEHWKHOHVVHURI
RIWKHRULJLQDOEHQHILWRUòRIWKH&3,8IRUWKHPRQWKVHQGLQJZLWKWKH6HSWHPEHUSUHFHGLQJ
HDFK1RYHPEHUDSSOLHGWRWKHRULJLQDOEHQHILW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
3(16,21726859,9256
+LUHG3ULRUWR-DQXDU\
'HDWK/LQHRI'XW\
6XUYLYLQJVSRXVHLVHQWLWOHGWRRIWKHVDODU\DWWDFKHGWRWKHUDQNRIWKHSROLFHRIILFHURQWKHODVW
GD\RIVHUYLFHSD\DEOHLPPHGLDWHO\
'HDWK1RQ'XW\
Current Pensioners (Including Disabled Pensioners):6XUYLYLQJVSRXVHWRUHFHLYHFRQWLQXDWLRQRIWKH
SHQVLRQ
Active Employee with 20+ Years of Service:6XUYLYLQJVSRXVHLVHQWLWOHGWRWKHIXOOSHQVLRQHDUQHGE\
WKHSROLFHRIILFHUDWWKHWLPHRIGHDWK
Active Employee with 10-20 Years of service 6XUYLYLQJ VSRXVH LV HQWLWOHG WR RI WKH VDODU\
DWWDFKHGWRWKHUDQNRIWKHSROLFHRIILFHURQWKHODVWGD\RIVHUYLFHSD\DEOHLPPHGLDWHO\
Annual Increase in Benefit:1RQH
+LUHGRQRU$IWHU-DQXDU\
'HDWK/LQHRI'XW\
6XUYLYLQJVSRXVHLVHQWLWOHGWRRIWKHVDODU\DWWDFKHGWRWKHUDQNRIWKHSROLFHRIILFHURQWKHODVW
GD\RIVHUYLFHSD\DEOHLPPHGLDWHO\
'HDWK1RQ'XW\
Current Pensioners (Including Disabled Pensioners), Active Employee with 20+ Years of Service,
and Active Employee with 10-20 Years of service 6XUYLYLQJVSRXVHWRUHFHLYHҀRIWKHSROLFH
RIILFHU¶VHDUQHGSHQVLRQDWWKHGDWHRIGHDWK
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWDIWHUWKHDWWDLQPHQWRI
DJH E\ WKH UHFLSLHQW RI WKH VXUYLYRU¶V SHQVLRQ 6XEVHTXHQW LQFUHDVHV ZLOO RFFXU RQ HDFK
VXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHDQGVXEVHTXHQWLQFUHDVHVZLOOEHWKHOHVVHURIRIWKH
RULJLQDO EHQHILW RU ò RI WKH &3,8 IRU WKH PRQWKV HQGLQJ ZLWK WKH 6HSWHPEHU SUHFHGLQJ HDFK
1RYHPEHUDSSOLHGWRWKHRULJLQDOVXUYLYRU¶VEHQHILWDPRXQW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
7(50,1$7,21%(1(),7
+LUHG3ULRUWR-DQXDU\
Eligibility:$WOHDVW\HDUVEXWOHVVWKDQ\HDUVRIFUHGLWDEOHVHUYLFH
Benefit:RIILQDOVDODU\IRUHDFK\HDURIVHUYLFHLVSD\DEOHEHJLQQLQJDWDJH³)LQDOVDODU\´LV
EDVHGRQWKHJUHDWHURIVDODU\GXULQJWKHODVW\HDURIVHUYLFHSULRUWRWHUPLQDWLRQRIHPSOR\PHQWRU
WKHSD\UDWHIRUWKHSROLFHRIILFHUDWWHUPLQDWLRQRIHPSOR\PHQW
Annual Increase in Benefit:$QRIILFHUZLOOUHFHLYHDQLQLWLDOLQFUHDVHRIRQWKHILUVWDQQLYHUVDU\
RIWKHGDWHRIVWDUWRISD\PHQWV6XEVHTXHQWLQFUHDVHVRIRIWKHFXUUHQWSHQVLRQDPRXQWZLOOEH
SURYLGHGLQHDFK-DQXDU\WKHUHDIWHU
+LUHGRQRU$IWHU-DQXDU\
Eligibility:$WOHDVW\HDUVEXWOHVVWKDQ\HDUVRIFUHGLWDEOHVHUYLFH
Benefit:RIILQDOVDODU\IRUHDFK\HDURIVHUYLFHLVSD\DEOHEHJLQQLQJDWDJH³)LQDOVDODU\´LV
EDVHGRQWKHJUHDWHURIVDODU\GXULQJWKHODVW\HDURIVHUYLFHSULRUWRWHUPLQDWLRQRIHPSOR\PHQWRU
WKHSD\UDWHIRUWKHSROLFHRIILFHUDWWHUPLQDWLRQRIHPSOR\PHQW$QQXDOVDODU\IRUWKLVSXUSRVHZLOO
QRWH[FHHGLQGH[HGE\WKHOHVVHURIRUòRIWKH&3,8IRUWKHPRQWKVHQGLQJZLWK
WKH6HSWHPEHUSUHFHGLQJHDFK1RYHPEHU7KHVDODU\FDSZLOOQRWGHFUHDVH
Annual Increase in Benefit: 7KH LQLWLDO LQFUHDVH GDWH ZLOO EH WKH -DQXDU\ VW IROORZLQJ WKH ILUVW
SD\PHQW 6XEVHTXHQW LQFUHDVHV ZLOO RFFXU RQ HDFK VXEVHTXHQW -DQXDU\ VW 7KH ILUVW LQFUHDVH DQG
VXEVHTXHQW LQFUHDVHV ZLOO EH WKH OHVVHU RI RI WKH RULJLQDO EHQHILW RU ò RI WKH &3,8 IRU WKH
PRVHQGLQJZLWKWKH6HSWHPEHUSUHFHGLQJHDFK1RYHPEHUDSSOLHGWRWKHRULJLQDOEHQHILWDPRXQW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
',6$%,/,7<%(1(),7
+LUHG3ULRUWR-DQXDU\
Eligibility:'LVDELOLW\ GXW\RUQRQGXW\
Benefit:$SROLFHRIILFHUZKREHFRPHVGLVDEOHGRQGXW\LVHQWLWOHGWRUHFHLYHDSHQVLRQHTXDOWRWKH
JUHDWHURIRIILQDOVDODU\RUWKHSHQVLRQWKH\ZRXOGKDYHEHHQHQWLWOHGWRXSRQUHWLUHPHQWDWWKH
WLPHRIGLVDELOLW\)RUDQRQGXW\GLVDELOLW\WKHSROLFHRIILFHULVHQWLWOHGWRRIILQDOVDODU\³)LQDO
VDODU\´LVEDVHGRQWKHSD\UDWHIRUWKHSROLFHRIILFHURQWKHODVWGD\RIVHUYLFH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHDWWDLQPHQW
RIDJH6XEVHTXHQWLQFUHDVHVZLOORFFXURQHDFKVXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHLVRI
WKHRULJLQDOEHQHILWIRUHDFKIXOO\HDUWKDWKDVSDVVHGVLQFHWKHSHQVLRQEHJDQ6XEVHTXHQWLQFUHDVHV
ZLOOEHWKHRIWKHRULJLQDOSHQVLRQEHQHILWDPRXQW
+LUHGRQRUDIWHU-DQXDU\
Eligibility:'LVDELOLW\ GXW\RUQRQGXW\
Benefit:$SROLFHRIILFHUZKREHFRPHVGLVDEOHGRQGXW\LVHQWLWOHGWRUHFHLYHDSHQVLRQHTXDOWRWKH
JUHDWHURIRIILQDOVDODU\RUWKHSHQVLRQWKH\ZRXOGKDYHEHHQHQWLWOHGWRXSRQUHWLUHPHQWDWWKH
WLPHRIGLVDELOLW\)RUDQRQGXW\GLVDELOLW\WKHSROLFHRIILFHULVHQWLWOHGWRRIILQDOVDODU\³)LQDO
VDODU\´LVEDVHGRQWKHSD\UDWHIRUWKHSROLFHRIILFHURQWKHODVWGD\RIVHUYLFH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHDWWDLQPHQW
RI DJH 6XEVHTXHQW LQFUHDVHV ZLOO RFFXU RQ HDFK VXEVHTXHQW -DQXDU\ VW 7KH ILUVW LQFUHDVH DQG
VXEVHTXHQW LQFUHDVHV ZLOO EH WKH OHVVHU RI RI WKH RULJLQDO EHQHILW RU ò RI WKH &3,8 IRU WKH
PRQWKV HQGLQJ ZLWK WKH 6HSWHPEHU SUHFHGLQJ HDFK 1RYHPEHU DSSOLHG WR WKH RULJLQDO EHQHILW
DPRXQW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
*/266$5<2)7(506
GLOSSARY OF TERMS
*/266$5<2)7(506
Actuarial Accrued Liability±7KHDFWXDULDOSUHVHQWYDOXHRIIXWXUHEHQHILWVEDVHGRQHPSOR\HHV¶VHUYLFH
UHQGHUHG WR WKH PHDVXUHPHQW GDWH XVLQJ WKH VHOHFWHG DFWXDULDO FRVW PHWKRG ,W LV WKDW SRUWLRQ RI WKH
$FWXDULDO3UHVHQW9DOXHRISODQEHQHILWVDQGH[SHQVHVDOORFDWHGWRSULRU\HDUVRIHPSOR\PHQW,WLVQRW
SURYLGHGIRUE\IXWXUH1RUPDO&RVWV
Actuarial Cost Method ± 7KH PHWKRG XVHG WR DOORFDWH WKH SURMHFWHG REOLJDWLRQV RI WKH SODQ RYHU WKH
ZRUNLQJOLIHWLPHVRIWKHSODQSDUWLFLSDQWV
Actuarial Value of Assets±7KHYDOXHRIWKHDVVHWVXVHGLQWKHGHWHUPLQDWLRQRIWKH8QIXQGHG$FWXDULDO
$FFUXHG/LDELOLW\7KH$FWXDULDO9DOXHRI$VVHWVLVUHODWHGWR0DUNHW9DOXHRI$VVHWVZLWKDGMXVWPHQWV
PDGHWRVSUHDGXQDQWLFLSDWHGJDLQVDQGORVVHVIRUDJLYHQ\HDURYHUDSHULRGRIVHYHUDO\HDUV$FWXDULDO
9DOXH RI $VVHWV LV JHQHUDOO\ HTXDOO\ OLNHO\ WR IDOO DERYH RU EHORZ WKH 0DUNHW 9DOXH RI $VVHWV DQG
JHQHUDOO\GRHVQRWH[SHULHQFHDVPXFKYRODWLOLW\RYHUWLPHDVWKH0DUNHW9DOXHRI$VVHWV
Asset Valuation Method – $YDOXDWLRQPHWKRGGHVLJQHGWRVPRRWKUDQGRPIOXFWXDWLRQVLQDVVHWYDOXHV
7KHREMHFWLYHXQGHUO\LQJWKHXVHRIDQDVVHWYDOXDWLRQPHWKRGLVWRSURYLGHIRUWKHORQJWHUPVWDELOLW\RI
HPSOR\HUFRQWULEXWLRQV
Funding Policy±$VHWRISURFHGXUHVIRUD3HQVLRQ)XQGWKDWRXWOLQHVWKH³EHVWSUDFWLFHV´IRUIXQGLQJ
WKHSHQVLRQEHQHILWVEDVHGRQWKHJRDOVRIWKHSODQVSRQVRU$)XQGLQJ3ROLF\GLVFXVVHVLWHPVVXFKDV
DVVXPSWLRQV$FWXDULDO&RVW0HWKRGDVVHWVDQGRWKHUSDUDPHWHUVWKDWZLOOEHVWKHOSWKHVSRQVRUPHHW
WKHLUJRDORIZRUNLQJLQWKHEHVWLQWHUHVWRIWKHSODQSDUWLFLSDQW
Market Value of Assets±7KHYDOXHRIWKHFDVKERQGVVHFXULWLHVDQGRWKHUDVVHWVKHOGLQWKHSHQVLRQ
WUXVWDVRIWKHPHDVXUHPHQWGDWH
Normal Cost±7KHSUHVHQWYDOXHRIIXWXUHEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKHFXUUHQWILVFDO\HDU,W
LVWKDWSRUWLRQRIWKH$FWXDULDO3UHVHQW9DOXHRIEHQHILWVDQGH[SHQVHVZKLFKLVDOORFDWHGWRDYDOXDWLRQ
\HDUE\WKH$FWXDULDO&RVW0HWKRG
Unfunded Actuarial Accrued Liability – 7KH H[FHVV RI WKH $FWXDULDO $FFUXHG /LDELOLW\ RYHU WKH
$FWXDULDO9DOXHRI$VVHWV7KH8QIXQGHG$FWXDULDO$FFUXHG/LDELOLW\LVDPRUWL]HGRYHUDSHULRGHLWKHU
LQOHYHOGROODUDPRXQWVRUDVDOHYHOSHUFHQWDJHRISURMHFWHGSD\UROO
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
/DXWHUEDFK $PHQ//3
15LYHU5RDG
1DSHUYLOOH,/
$FWXDULDO9DOXDWLRQ
DVRI0D\
1,/(632/,&(
3(16,21)81'
8WLOL]LQJ'DWDDVRI$SULO
)RUWKH&RQWULEXWLRQ<HDU0D\WR$SULO
LAUTERBACH & AMEN, LLP
$FWXDULDO9DOXDWLRQ±)XQGLQJ5HFRPPHQGDWLRQ
1,/(632/,&(3(16,21)81'
&RQWULEXWLRQ<HDU(QGLQJ $SULO
$FWXDULDO9DOXDWLRQ'DWH 0D\
8WLOL]LQJ'DWDDVRI$SULO
6XEPLWWHGE\
/DXWHUEDFK $PHQ//3
3KRQH
ZZZODXWHUEDFKDPHQFRP
&RQWDFW
7RGG$6FKURHGHU
2FWREHU
LAUTERBACH & AMEN, LLP
7$%/(2)&217(176
$&78$5,$/&(57,),&$7,21
0$1$*(0(176800$5<
&RQWULEXWLRQ5HFRPPHQGDWLRQ
)XQGHG6WDWXV
0DQDJHPHQW6XPPDU\±&RPPHQWVDQG$QDO\VLV
$FWXDULDO&RQWULEXWLRQ5HFRPPHQGDWLRQ5HFRQFLOLDWLRQ
9$/8$7,212))81'$66(76
0DUNHW9DOXHRI$VVHWV
0DUNHW9DOXHRI$VVHWV *DLQ /RVV
'HYHORSPHQWRIWKH$FWXDULDO9DOXHRI$VVHWV
*DLQ /RVVRQWKH$FWXDULDO9DOXHRI$VVHWV
+LVWRULFDO$VVHW3HUIRUPDQFH
5(&200(1'('&2175,%87,21'(7$,/
$FWXDULDO$FFUXHG/LDELOLW\
)XQGHG6WDWXV
'HYHORSPHQWRIWKH(PSOR\HU1RUPDO&RVW
1RUPDO&RVWDVD3HUFHQWDJHRI([SHFWHG3D\UROO
&RQWULEXWLRQ5HFRPPHQGDWLRQ
$FWXDULDO0HWKRGV±5HFRPPHQGHG&RQWULEXWLRQ
,//,12,667$78725<0,1,080&2175,%87,21
6WDWXWRU\0LQLPXP&RQWULEXWLRQ
)XQGHG6WDWXV±6WDWXWRU\0LQLPXP
$FWXDULDO0HWKRGV±,OOLQRLV6WDWXWRU\0LQLPXP&RQWULEXWLRQ
$&78$5,$/9$/8$7,21'$7$
$FWLYH(PSOR\HHV
,QDFWLYH(PSOR\HHV
6XPPDU\2I%HQHILW3D\PHQWV
$&78$5,$/)81',1*32/,&,(6
$FWXDULDO&RVW0HWKRG
)LQDQFLQJ8QIXQGHG$FWXDULDO$FFUXHG/LDELOLW\
$FWXDULDO9DOXHRI$VVHWV
$&78$5,$/$668037,216
1DWXUHRI$FWXDULDO&DOFXODWLRQV
$FWXDULDO$VVXPSWLRQVLQWKH9DOXDWLRQ3URFHVV
$FWXDULDO$VVXPSWLRQV8WLOL]HG
6800$5<2)35,1&,3$/3/$13529,6,216
(VWDEOLVKPHQWRIWKH)XQG
1LOHV3ROLFH3HQVLRQ)XQG 7DEOHRI&RQWHQWV
7$%/(2)&217(176
$GPLQLVWUDWLRQ
(PSOR\HH&RQWULEXWLRQV
1RUPDO5HWLUHPHQW3HQVLRQ%HQHILW
1RUPDO5HWLUHPHQW3HQVLRQ%HQHILW&RQWLQXHG
(DUO\5HWLUHPHQW3HQVLRQ%HQHILW
3HQVLRQWR6XUYLYRUV
7HUPLQDWLRQ%HQHILW
'LVDELOLW\%HQHILW
*/266$5<2)7(506
*ORVVDU\RI7HUPV
1LOHV3ROLFH3HQVLRQ)XQG 7DEOHRI&RQWHQWV
$&78$5,$/&(57,),&$7,21
7KLV UHSRUW GRFXPHQWV WKH UHVXOWV RI WKH DFWXDULDO YDOXDWLRQ RI WKH 1LOHV 3ROLFH 3HQVLRQ )XQG 7KH
SXUSRVHLVWRUHSRUWWKHDFWXDULDOFRQWULEXWLRQUHTXLUHPHQWIRUWKHFRQWULEXWLRQ\HDU0D\WR$SULO
'HWHUPLQDWLRQV IRU SXUSRVHV RWKHU WKDQ PHHWLQJ WKH HPSOR\HU¶V DFWXDULDO FRQWULEXWLRQ
UHTXLUHPHQWVPD\EHVLJQLILFDQWO\GLIIHUHQWIURPWKHUHVXOWVKHUHLQ
7KHUHVXOWVLQWKLVUHSRUWDUHEDVHGRQLQIRUPDWLRQDQGGDWDVXEPLWWHGE\WKH1LOHV3ROLFH3HQVLRQ)XQG
LQFOXGLQJVWXGLHVSHUIRUPHGE\SULRUDFWXDULHV:HGLGQRWSUHSDUHWKHDFWXDULDOYDOXDWLRQVIRUWKH\HDUV
SULRU WR 0D\ 7KRVH YDOXDWLRQV ZHUH SUHSDUHG E\ RWKHU DFWXDULHV ZKRVH UHSRUWV KDYH EHHQ
IXUQLVKHGWRXVDQGRXUGLVFORVXUHVDUHEDVHGXSRQWKRVHUHSRUWV$QDXGLWRIWKHLQIRUPDWLRQZDVQRW
SHUIRUPHGEXWKLJKOHYHOUHYLHZVZHUHSHUIRUPHGIRUJHQHUDOUHDVRQDEOHQHVVDVDSSURSULDWHEDVHGRQ
WKH SXUSRVH RI WKH YDOXDWLRQ 7KH DFFXUDF\ RI WKH UHVXOWV LV GHSHQGHQW XSRQ WKH DFFXUDF\ DQG
FRPSOHWHQHVV RI WKH XQGHUO\LQJ LQIRUPDWLRQ 7KH UHVXOWV RI WKH DFWXDULDO YDOXDWLRQ DQG WKHVH
VXSSOHPHQWDOGLVFORVXUHVUHO\RQWKHLQIRUPDWLRQSURYLGHG
7KH YDOXDWLRQ UHVXOWV VXPPDUL]HG LQ WKLVUHSRUWLQYROYHDFWXDULDOFDOFXODWLRQVWKDWUHTXLUHDVVXPSWLRQV
DERXWIXWXUHHYHQWV7KH1LOHV3ROLFH3HQVLRQ)XQGVHOHFWHGFHUWDLQDVVXPSWLRQVZKLOHRWKHUVZHUHWKH
UHVXOW RI JXLGDQFH DQGRU MXGJPHQW :H EHOLHYH WKDW WKH DVVXPSWLRQV XVHG LQ WKLV YDOXDWLRQ DUH
UHDVRQDEOHDQGDSSURSULDWHIRUWKHSXUSRVHVIRUZKLFKWKH\KDYHEHHQXVHG
7R WKH EHVW RI RXU NQRZOHGJH DOO FDOFXODWLRQV DUH LQ DFFRUGDQFH ZLWK WKH DSSOLFDEOH IXQGLQJ
UHTXLUHPHQWV DQG WKH SURFHGXUHV IROORZHG DQG SUHVHQWDWLRQ RI UHVXOWV FRQIRUP WR JHQHUDOO\ DFFHSWHG
DFWXDULDO SULQFLSOHV DQG SUDFWLFHV 7KH XQGHUVLJQHG RI /DXWHUEDFK $PHQ //3 ZLWK DFWXDULDO
FUHGHQWLDOV PHHWV WKH 4XDOLILFDWLRQ 6WDQGDUGV RI WKH $PHULFDQ $FDGHP\ RI $FWXDULHV WR UHQGHU WKLV
$FWXDULDO 2SLQLRQ 7KHUH LV QR UHODWLRQVKLSEHWZHHQWKH1LOHV3ROLFH3HQVLRQ)XQGDQG/DXWHUEDFK
$PHQ//3WKDWLPSDLUVRXUREMHFWLYLW\
7KHLQIRUPDWLRQFRQWDLQHGLQWKLVUHSRUWZDVSUHSDUHGIRUWKHXVHRIWKH1LOHV3ROLFH3HQVLRQ)XQGDQG
WKH9LOODJHRI1LOHV,OOLQRLVLQFRQQHFWLRQZLWKRXUDFWXDULDOYDOXDWLRQ,WLVQRWLQWHQGHGRUQHFHVVDULO\
VXLWDEOHIRURWKHUSXUSRVHV,WLVLQWHQGHGWREHXVHGLQLWVHQWLUHW\WRDYRLGPLVUHSUHVHQWDWLRQV
5HVSHFWIXOO\6XEPLWWHG
/$87(5%$&+ $0(1//3
7RGG$6FKURHGHU($
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
0$1$*(0(176800$5<
&RQWULEXWLRQ5HFRPPHQGDWLRQ
)XQGHG6WDWXV
0DQDJHPHQW6XPPDU\
MANAGEMENT SUMMARY
&2175,%87,215(&200(1'$7,21
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
Recommended
&RQWULEXWLRQ5HTXLUHPHQW
Contribution
has Increased
([SHFWHG3D\UROO $559,276 from
Prior Year.
&RQWULEXWLRQ5HTXLUHPHQWDVD
3HUFHQWRI([SHFWHG3D\UROO
)81'('67$786
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
1RUPDO&RVW
0DUNHW9DOXHRI$VVHWV
Funded
Percentage has
$FWXDULDO9DOXHRI$VVHWV Decreased by
1.64% on an
$FWXDULDO$FFUXHG/LDELOLW\ Actuarial Value
of Assets Basis.
8QIXQGHG$FWXDULDO$FFUXHG
/LDELOLW\
3HUFHQW)XQGHG
$FWXDULDO9DOXHRI$VVHWV
0DUNHW9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
0$1$*(0(176800$5<±&200(176$1'$1$/<6,6
&RQWULEXWLRQ5HVXOWV
7KHFRQWULEXWLRQUHFRPPHQGDWLRQLVEDVHGRQWKHIXQGLQJSROLFLHVDQGSURFHGXUHVWKDWDUHRXWOLQHGLQ
WKH³$FWXDULDO)XQGLQJ3ROLFLHV´VHFWLRQRIWKLVUHSRUW
7KH6WDWHRI,OOLQRLVVWDWXWHVIRUSHQVLRQIXQGVFRQWDLQSDUDPHWHUVWKDWVKRXOGEHXVHGWRGHWHUPLQHWKH
PLQLPXP DPRXQW RI FRQWULEXWLRQ WR D SXEOLF SHQVLRQ IXQG 7KRVH SDUDPHWHUV DQG WKH UHVXOWLQJ
PLQLPXP FRQWULEXWLRQ FDQ EH IRXQG LQ WKH ³,OOLQRLV 6WDWXWRU\ 0LQLPXP &RQWULEXWLRQ´ VHFWLRQ RI WKLV
UHSRUW
'HILQHG%HQHILW3ODQ5LVNV
Asset Growth:
3HQVLRQ IXQGLQJ LQYROYHV SUHSDULQJ SODQ DVVHWV WR SD\ EHQHILWV IRU WKH PHPEHUV ZKHQ WKH\ UHWLUH
'XULQJWKHLUZRUNLQJFDUHHUVDVVHWVQHHGWREXLOGZLWKFRQWULEXWLRQVDQGLQYHVWPHQWHDUQLQJVDQGWKHQ
WKHSHQVLRQIXQGGLVWULEXWHVDVVHWVGXULQJUHWLUHPHQW%DVHGRQWKHIXQG¶VFXUUHQWPL[RIHPSOR\HHVDQG
IXQGHG VWDWXV WKH IXQG VKRXOG EH H[SHULHQFLQJ SRVLWLYH DVVHW JURZWK RQ DYHUDJH LI UHTXHVWHG
FRQWULEXWLRQVDUHPDGHDQGH[SHFWHGLQYHVWPHQWHDUQLQJVFRPHLQ,QWKHFXUUHQW\HDUWKHIXQGDVVHW
JURZWKZDVSRVLWLYHE\DSSUR[LPDWHO\PLOOLRQ
$VVHWJURZWKLVLPSRUWDQWORQJWHUP/RQJWHUPFDVKIORZRXWRIWKHSHQVLRQIXQGLVSULPDULO\EHQHILW
SD\PHQWV ([SHQVHV PDNH XS D VPDOOHU SRUWLRQ 7KH IXQG VKRXOG PRQLWRU WKH LPSDFW RI H[SHFWHG
EHQHILWSD\PHQWVDQGWKHLPSDFWRQDVVHWJURZWKLQWKHIXWXUH,QWKHQH[W\HDUVEHQHILWVSD\PHQWV
DUHDQWLFLSDWHGWRLQFUHDVHRUDSSUR[LPDWHO\PLOOLRQ,QWKHQH[W\HDUVWKHH[SHFWHG
LQFUHDVHLQEHQHILWSD\PHQWVLVRUDSSUR[LPDWHO\PLOOLRQ
Unfunded Liability:
8QIXQGHGOLDELOLW\UHSUHVHQWVGROODUVZHH[SHFWWREHLQWKHSHQVLRQIXQGDOUHDG\IRUWKHIXQGPHPEHUV
EDVHGRQIXQGLQJSROLF\7RWKHH[WHQWGROODUVDUHQRWLQWKHSHQVLRQIXQGWKHIXQGLVORVLQJLQYHVWPHQW
UHWXUQV RQ WKRVH GROODUV JRLQJ IRUZDUG 3D\PHQWV WR XQIXQGHG OLDELOLW\ SD\ IRU WKH ORVW LQYHVWPHQW
HDUQLQJVDVZHOODVWKHRXWVWDQGLQJXQIXQGHGDPRXQW,ISD\PHQWLVQRWPDGHWKHXQIXQGHGOLDELOLW\
ZLOOJURZ
,QWKHHDUO\ VPDQ\SHQVLRQIXQGVLQ,OOLQRLVDGRSWHGDQLQFUHDVLQJSD\PHQWWRKDQGOHXQIXQGHG
OLDELOLW\GXHWRDFKDQJHLQOHJLVODWLRQ7KHLQLWLDOSD\PHQWVGHFUHDVHGDQGSD\PHQWVZHUHDQWLFLSDWHG
WRLQFUHDVHDQQXDOO\DIWHUWKDW,QPDQ\VLWXDWLRQVSD\PHQWVHDUO\RQPD\EHOHVVWKDQWKHLQWHUHVWRQ
XQIXQGHGOLDELOLW\ZKLFKPHDQVXQIXQGHGOLDELOLW\LVH[SHFWHGWRincreaseHYHQLIFRQWULEXWLRQVDUHDW
WKHUHFRPPHQGHGOHYHO
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
7KHFXUUHQWFRQWULEXWLRQUHFRPPHQGDWLRQLQFOXGHVDSD\PHQWWRXQIXQGHGOLDELOLW\WKDWLVDSSUR[LPDWHO\
JUHDWHUWKDQLQWHUHVWRQWKHXQIXQGHG OLDELOLW\ $OOHOVHEHLQJHTXDODQGFRQWULEXWLRQVEHLQJ
PDGH XQIXQGHG OLDELOLW\ ZRXOG VWLOO EH H[SHFWHG WR GHFUHDVH 7KH HPSOR\HU DQG WKH IXQG VKRXOG
DQWLFLSDWH FXUUHQWO\ WKDW LPSURYHPHQW LQ WKH IXQGHG SHUFHQW ZLOO EH PLWLJDWHG LQ WKH VKRUWWHUP 7KH
HPSOR\HUDQGWKHIXQGVKRXOGXQGHUVWDQGWKLVLPSDFWDVZHSURJUHVVIRUZDUGWRPDQDJHH[SHFWDWLRQV
Actuarial Value of Assets:
7KH SHQVLRQ IXQG VPRRWKV DVVHW UHWXUQV WKDW YDU\ IURP H[SHFWDWLRQV RYHU D ILYH\HDU SHULRG 7KH
LQWHQWLRQRYHUWLPHLVWKDWDVVHWUHWXUQVIRUSXUSRVHVRIIXQGLQJUHFRPPHQGDWLRQVDUHDFRPELQDWLRQRI
VHYHUDO\HDUV7KHLPSDFWLVLQWHQGHGWRVPRRWKRXWWKHYRODWLOLW\RIFRQWULEXWLRQUHFRPPHQGDWLRQVRYHU
WLPHEXWQRWQHFHVVDULO\LQFUHDVHRUGHFUHDVHWKHOHYHORIFRQWULEXWLRQVRYHUWKHORQJWHUP
:KHQDVVHWUHWXUQVDUHVPRRWKHGWKHUHDUHDOZD\VJDLQVRUORVVHVRQWKH0DUNHW9DOXHRI$VVHWVWKDW
DUH JRLQJ WR EH GHIHUUHG IRU FXUUHQW IXQGLQJ SXUSRVHV DQG UHFRJQL]HG LQ IXWXUH \HDUV &XUUHQWO\ WKH
SHQVLRQIXQGLVGHIHUULQJDSSUR[LPDWHO\LQORVVHVRQWKH0DUNHW9DOXHRI$VVHWV7KHVHDUH
DVVHWORVVHVWKDWZLOOEHUHFRJQL]HGLQXSFRPLQJSHULRGVLQGHSHQGHQWRIWKHIXWXUHSHUIRUPDQFHRIWKH
0DUNHW9DOXHRI$VVHWV
3ODQ$VVHWV
7KHUHVXOWVLQWKLVUHSRUWDUHEDVHGRQWKHDVVHWVKHOGLQWKHSHQVLRQIXQG$VVHWVFRQVLVWRIIXQGVKHOG
IRULQYHVWPHQWDQGIRUEHQHILWSD\PHQWVDVRIWKHYDOXDWLRQGDWH,QDGGLWLRQDVVHWVPD\EHDGMXVWHGIRU
RWKHUHYHQWVUHSUHVHQWLQJGROODUVWKDWDUHUHDVRQDEO\H[SHFWHGWREHSDLGRXWIURPWKHSHQVLRQIXQGRU
GHSRVLWHGLQWRWKHSHQVLRQIXQGDIWHUWKHDFWXDULDOYDOXDWLRQGDWHDVZHOO
7KHFXUUHQWIXQGDVVHWVDUHDXGLWHG
The Plan
7KHDFWXDULDOYDOXHRIDVVHWVXQGHUWKHIXQGLQJSROLF\LVHTXDOWRWKHIDLUPDUNHW Assets Used in
YDOXHRIDVVHWVZLWKXQH[SHFWHGJDLQVDQGORVVHVVPRRWKHGRYHU\HDUV0RUH
GHWDLORQWKH$FWXDULDO9DOXHRI$VVHWVFDQEHIRXQGLQWKHIXQGLQJSROLF\VHFWLRQ this Report
RIWKHUHSRUW are Audited.
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
'HPRJUDSKLF'DWD
'HPRJUDSKLF IDFWRUV FDQ FKDQJH IURP \HDU WR \HDU ZLWKLQ D SHQVLRQ IXQG &KDQJHV LQ WKLV FDWHJRU\
LQFOXGH KLULQJ QHZ HPSOR\HHV HPSOR\HHV UHWLULQJ RU EHFRPLQJ GLVDEOHG UHWLUHHV SDVVLQJ DZD\ DQG
RWKHUFKDQJHV'HPRJUDSKLFFKDQJHVFDQFDXVHDQDFWXDULDOJDLQ FRQWULEXWLRQWKDWLVOHVVWKDQH[SHFWHG
FRPSDUHGWRWKHSULRU\HDU RUDQDFWXDULDOORVV FRQWULEXWLRQWKDWLVJUHDWHUWKDQH[SHFWHGFRPSDUHGWR
WKHSULRU\HDU
'HPRJUDSKLF JDLQV DQG ORVVHV RFFXU ZKHQ WKH DVVXPSWLRQV RYHU WKH RQH\HDU SHULRG IRU HPSOR\HH
FKDQJHVGRQRWPHHWRXUORQJWHUPH[SHFWDWLRQ)RUH[DPSOHLIQRHPSOR\HHVEHFRPHGLVDEOHGGXULQJ
WKH \HDU ZH ZRXOG H[SHFW D OLDELOLW\ JDLQ ,I PRUH HPSOR\HHV EHFRPH GLVDEOHG WKDQ DQWLFLSDWHG ODVW
\HDU ZH ZRXOG H[SHFW D OLDELOLW\ ORVV *HQHUDOO\ ZH H[SHFW VKRUWWHUP IOXFWXDWLRQV LQ GHPRJUDSKLF
H[SHULHQFHWRFUHDWHJDLQVRUORVVHVLQDQ\JLYHQ\HDUEXWWREDODQFHRXWLQWKHORQJWHUP
,QWKHFXUUHQWUHSRUWWKHNH\GHPRJUDSKLFFKDQJHVZHUHDVIROORZV
New Hires: 7KH IXQG DGGHG QHZ DFWLYH PHPEHUV LQ WKH FXUUHQW \HDU WKURXJK KLULQJ :KHQ D QHZ
PHPEHU LV DGPLWWHG WR WKH SHQVLRQ IXQG WKH HPSOR\HU FRQWULEXWLRQ ZLOO LQFUHDVH WR UHIOHFW WKH QHZ
PHPEHU7KHLQFUHDVHLQWKHUHFRPPHQGHGFRQWULEXWLRQLQWKHFXUUHQW\HDUIRUWKHQHZIXQGPHPEHUVLV
DSSUR[LPDWHO\$SSUR[LPDWHO\LVUHODWHGWRQHZKLUHZLWKDKLJKHUWKDQDYHUDJHHQWU\
DJH
Disability:7KHUHZDVPHPEHURIWKHIXQGZKREHFDPHGLVDEOHGGXULQJWKH\HDU:KHQDPHPEHU
EHFRPHVGLVDEOHGWKHIXQGZLOORIWHQH[SHULHQFHDGHFUHDVHLQQRUPDOFRVWEXWDQLQFUHDVHLQXQIXQGHG
OLDELOLW\7KHLQFUHDVHLQWKHUHFRPPHQGHGFRQWULEXWLRQLQWKHFXUUHQW\HDUIRUWKHQHZGLVDELOLW\ZDV
DSSUR[LPDWHO\
Retirement: 7KHUH ZHUH PHPEHUV RI WKH IXQG ZKR UHWLUHG GXULQJ WKH \HDU :KHQ D IXQG PHPEHU
UHWLUHV WKH QRUPDO FRVW ZLOO GHFUHDVH $Q\ FKDQJH LQ WKH DFWXDULDO OLDELOLW\ ZLOO EH FRQVLGHUHG ZKHQ
GHWHUPLQLQJWKHDPRXQWWRSD\WRZDUGVXQIXQGHGOLDELOLW\HDFK\HDU7KHLQFUHDVHLQWKHUHFRPPHQGHG
FRQWULEXWLRQLQWKHFXUUHQW\HDUGXHWRWKHUHWLUHPHQWH[SHULHQFHLVDSSUR[LPDWHO\
Termination:7KHUHZDVQRQYHVWHGPHPEHURIWKHIXQGZKRWHUPLQDWHGHPSOR\PHQWGXULQJWKH\HDU
7KHPHPEHUGLGQRWWDNHDUHIXQG7KHIXQGLVQRORQJHUREOLJDWHGWRSD\DEHQHILWWRWKHPHPEHULQWKH
IXWXUH 7KH GHFUHDVH LQ WKH UHFRPPHQGHG FRQWULEXWLRQ LQ WKH FXUUHQW \HDU GXH WR WKH WHUPLQDWLRQ
H[SHULHQFHLVDSSUR[LPDWHO\
Mortality 7KHUH ZHUH VXUYLYLQJ VSRXVHV ZKR SDVVHG DZD\ GXULQJ WKH \HDU :KHQ D EHQHILFLDU\
SDVVHVDZD\WKHIXQGOLDELOLW\ZLOOGHFUHDVHDVWKHSHQVLRQIXQGQRORQJHUZLOOPDNHIXWXUHSD\PHQWVWR
WKH EHQHILFLDU\ ,Q WKH FXUUHQW \HDU WKHUH ZHUH EHQHILFLDULHV ZKR PDLQWDLQHG EHQHILW FROOHFWLRQ
VWDWXV $V WKH EHQHILFLDU\ SRSXODWLRQ DJHV DQG FRQWLQXHV WR FROOHFW EHQHILWV WKH IXQG OLDELOLW\ ZLOO
LQFUHDVH 7KH QHW LQFUHDVH LQ WKH UHFRPPHQGHG FRQWULEXWLRQ LQ WKH FXUUHQW \HDU GXH WR WKH PRUWDOLW\
H[SHULHQFHLVDSSUR[LPDWHO\
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
Salary Increases: ,Q WKH FXUUHQW YDOXDWLRQ ZH KDYH DSSOLHG &2/$ LQFUHDVHV WR DOO DFWLYH
PHPEHU¶VFXUUHQWVDODU\LQDQWLFLSDWLRQRIIXWXUHUHWURDFWLYHSD\LQFUHDVHVDVWKHFXUUHQWFRQWUDFWZDVLQ
QHJRWLDWLRQV DV RI ILVFDO \HDU HQG 6DODU\ LQFUHDVHV ZHUH JUHDWHU WKDQ DQWLFLSDWHG LQ WKH FXUUHQW \HDU
7KLVFDXVHGDQLQFUHDVHLQWKHUHFRPPHQGHGFRQWULEXWLRQLQWKHFXUUHQW\HDURIDSSUR[LPDWHO\
$VVXPSWLRQ&KDQJHV
,QWKHFXUUHQWYDOXDWLRQZHKDYHXSGDWHGWKHLQGLYLGXDOSD\LQFUHDVHDVVXPSWLRQWRUHIOHFWWKHFROOHFWLYH
EDUJDLQLQJ DJUHHPHQW EHWZHHQ WKH 9LOODJH RI 1LOHV ,OOLQRLV DQG WKH 0HWURSROLWDQ $OOLDQFH RI 3ROLFH
&KDSWHUIRUWKHSHULRG0D\WKURXJK$SULO$OVRZHKDYHXSGDWHGWKHH[SHFWHG
UDWHRIUHWXUQRQLQYHVWPHQWVIURPWR6HHWKHWDEOHRQWKHIROORZLQJSDJHIRUWKHLPSDFW
RIWKHVHFKDQJHVRQWKHFXUUHQWYDOXDWLRQ
)XQGLQJ3ROLF\&KDQJHV
7KHIXQGLQJSROLF\ZDVQRWFKDQJHGIURPWKHSULRU\HDU
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
MANAGEMENT SUMMARY
$&78$5,$/&2175,%87,215(&200(1'$7,215(&21&,/,$7,21
$FWXDULDOOLDELOLW\LVH[SHFWHGWRLQFUHDVHHDFK\HDUIRUERWKLQWHUHVWIRUWKH\HDUDQGDVDFWLYHHPSOR\HHV
HDUQ DGGLWLRQDO VHUYLFH \HDUV WRZDUGV UHWLUHPHQW 6LPLODUO\ DFWXDULDO OLDELOLW\ LV H[SHFWHG WR GHFUHDVH
ZKHQWKHIXQGSD\VEHQHILWVWRLQDFWLYHHPSOR\HHV
&RQWULEXWLRQVDUHH[SHFWHGWRLQFUHDVHDVH[SHFWHGSD\LQFUHDVHVXQGHUWKHIXQGLQJSROLF\IRUWKH)XQG
$FWXDULDO &RQWULEXWLRQ
/LDELOLW\ 5HFRPPHQGDWLRQ
3ULRU9DOXDWLRQ
([SHFWHG&KDQJHV
,QLWLDO([SHFWHG&XUUHQW9DOXDWLRQ
2WKHULQFUHDVHVRUGHFUHDVHVLQDFWXDULDO OLDELOLW\ NH\ FKDQJHVQRWHGEHORZ ZLOOLQFUHDVHRUGHFUHDVH
WKH DPRXQW RI XQIXQGHG OLDELOLW\ LQ WKH SODQ 7R WKH H[WHQW XQIXQGHG OLDELOLW\ LQFUHDVHV RU GHFUHDVHV
XQH[SHFWHGO\WKHFRQWULEXWLRQWRZDUGVXQIXQGHGOLDELOLW\ZLOODOVRFKDQJHXQH[SHFWHGO\
$FWXDULDO &RQWULEXWLRQ
/LDELOLW\ 5HFRPPHQGDWLRQ
6DODU\,QFUHDVH*UHDWHUWKDQ([SHFWHG
'HPRJUDSKLF&KDQJHV
$VVXPSWLRQ&KDQJHV
$VVHW5HWXUQ/HVVWKDQ([SHFWHG
&RQWULEXWLRQV/HVVWKDQ([SHFWHG
7RWDO$FWXDULDO([SHULHQFH
&XUUHQW9DOXDWLRQ
7KHLPSDFWRQFRQWULEXWLRQGXHWRDVVHWSHUIRUPDQFHLVEDVHGRQWKH$FWXDULDO9DOXHRI$VVHWV
.H\GHPRJUDSKLFFKDQJHVZHUHGLVFXVVHGLQWKHSULRUVHFWLRQ
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
9$/8$7,212))81'$66(76
0DUNHW9DOXHRI$VVHWV
$FWXDULDO9DOXHRI$VVHWV
VALUATION OF FUND ASSETS
0$5.(79$/8(2)$66(76
6WDWHPHQWRI$VVHWV
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
&DVKDQG&DVK(TXLYDOHQWV
The Total
Value of Assets
0RQH\0DUNHW has Increased
)L[HG,QFRPH Approximately
0XWXDO)XQGV
$1,970,000
from Prior
5HFHLYDEOHV 1HWRI3D\DEOHV Valuation.
1HW$VVHWV$YDLODEOHIRU3HQVLRQV
6WDWHPHQWRI&KDQJHVLQ$VVHWV
7RWDO0DUNHW9DOXH3ULRU9DOXDWLRQ
The Return on
3OXV(PSOR\HU&RQWULEXWLRQV Investment on
3OXV(PSOR\HH&RQWULEXWLRQV
the Market
Value of Assets
3OXV5HWXUQRQ,QYHVWPHQWV for the Fund was
/HVV%HQHILWDQG5HODWHG3D\PHQWV
Approximately
6.7% Net of
/HVV2WKHU([SHQVHV Administrative
7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ Expenses.
7KH UHWXUQ RQ LQYHVWPHQWV VKRZQ KDV EHHQ GHWHUPLQHG DV WKH 5HWXUQ RQ $VVHWV IURP WKH VWDWHPHQW RI
FKDQJHV LQ DVVHWV DV D SHUFHQW RI WKH DYHUDJH RI WKH EHJLQQLQJ DQG HQGLQJ 0DUNHW 9DOXH RI $VVHWV
5HWXUQ RQ ,QYHVWPHQW LV QHW RI WKH 2WKHU ([SHQVHV DV VKRZQ 7KH 5HWXUQ RQ ,QYHVWPHQWV KDV EHHQ
H[FOXGHGIURPWKH7RWDO0DUNHW9DOXHRI$VVHWVDWWKHHQGRIWKH\HDUIRUWKLVFDOFXODWLRQ
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
VALUATION OF FUND ASSETS
0$5.(79$/8(2)$66(76 *$,1 /266
&XUUHQW<HDU *DLQ /RVVRQ0DUNHW9DOXHRI$VVHWV
7RWDO0DUNHW9DOXH3ULRU9DOXDWLRQ
&RQWULEXWLRQV
%HQHILW3D\PHQWV The Return on
([SHFWHG5HWXUQRQ,QYHVWPHQWV the Market
([SHFWHG7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ Value of Assets
$FWXDO7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ was Lower than
&XUUHQW0DUNHW9DOXH *DLQ /RVV
Expected Over
the Most Recent
Year.
([SHFWHG5HWXUQRQ,QYHVWPHQWV
$FWXDO5HWXUQRQ,QYHVWPHQWV 1HWRI([SHQVHV
&XUUHQW0DUNHW9DOXH *DLQ /RVV
7KH *DLQ /RVVRQWKH0DUNHW9DOXHRI$VVHWVKDVEHHQGHWHUPLQHGEDVHGRQH[SHFWHGUHWXUQVDWWKH
DFWXDULDOUDWH
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
VALUATION OF FUND ASSETS
'(9(/230(172)7+($&78$5,$/9$/8(2)$66(76
7RWDO0DUNHW9DOXH&XUUHQW9DOXDWLRQ
$GMXVWPHQWIRU3ULRU *DLQV /RVVHV The Actuarial Value
of Assets is Equal to
)XOO$PRXQW
the Fair Market
)LUVW3UHFHGLQJ<HDU Value of Assets with
6HFRQG3UHFHGLQJ<HDU Unanticipated
7KLUG3UHFHGLQJ<HDU Gains/Losses
)RXUWK3UHFHGLQJ<HDU
Recognized over 5
7RWDO'HIHUUHG *DLQ /RVV
Years. The Actuarial
,QLWLDO$FWXDULDO9DOXHRI$VVHWV&XUUHQW9DOXDWLRQ Value of Assets is
/HVV&RQWULEXWLRQVIRUWKH&XUUHQW<HDUDQG,QWHUHVW
Currently 102% of
/HVV$GMXVWPHQWIRUWKH&RUULGRU the Market Value.
$FWXDULDO9DOXHRI$VVHWV&XUUHQW9DOXDWLRQ
*$,1 /266217+($&78$5,$/9$/8(2)$66(76
7RWDO$FWXDULDO9DOXH3ULRU9DOXDWLRQ
The Return on
3OXV(PSOR\HU&RQWULEXWLRQV Investment on
3OXV(PSOR\HH&RQWULEXWLRQV
the Actuarial
Value of Assets
3OXV5HWXUQRQ,QYHVWPHQWV for the Fund was
/HVV%HQHILWDQG5HODWHG3D\PHQWV Approximately
4.7% Net of
/HVV2WKHU([SHQVHV Administrative
7RWDO$FWXDULDO9DOXH&XUUHQW9DOXDWLRQ Expenses.
7KH$FWXDULDO9DOXHRI$VVHWVLQFRUSRUDWHVSRUWLRQVRIJDLQVDQGORVVHVRYHUPXOWLSOH\HDUV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
VALUATION OF FUND ASSETS
+,6725,&$/$66(73(5)250$1&(
7KHFKDUWEHORZVKRZVWKHKLVWRULFDOUDWHVRIUHWXUQRQSODQDVVHWVIRUERWK0DUNHW9DOXHRI$VVHWVDQG
$FWXDULDO9DOXHRI$VVHWV
0DUNHW $FWXDULDO
9DOXH 9DOXH
)LUVW3UHFHGLQJ<HDU
6HFRQG3UHFHGLQJ<HDU
7KLUG3UHFHGLQJ<HDU
)RXUWK3UHFHGLQJ<HDU
7KH UHWXUQV RQ DVVHWV VKRZQ DERYH ZHUH FDOFXODWHG EDVHG RQ WKH DQQXDO UHWXUQ RQ LQYHVWPHQW IRU WKH
\HDUDVDSHUFHQWDJHRIWKHDYHUDJHYDOXHRIWKHDVVHWVIRUWKH\HDU
)RU SXUSRVHV RI GHWHUPLQLQJ WKH DYHUDJH YDOXH RI DVVHWV GXULQJ WKH \HDU WKH HQGLQJ PDUNHW YDOXH RI
DVVHWVKDVEHHQDGMXVWHGWRQHWRXWWRWKHSRUWLRQUHODWHGWRWKHLQYHVWPHQWUHWXUQVWKHPVHOYHV$OORWKHU
FDVKIORZVDUHLQFOXGHG
)RUSXUSRVHVRIGHWHUPLQLQJWKHDQQXDOUHWXUQRQLQYHVWPHQWZHKDYHDGMXVWHGWKHILJXUHVVKRZQRQWKH
SUHFHGLQJSDJHV7KHILJXUHVVKRZQRQWKHSUHFHGLQJSDJHVDUHQHWRILQYHVWPHQWH[SHQVHV:HKDYH
PDGHDQDGGLWLRQDODGMXVWPHQWWRQHWRXWDGPLQLVWUDWLYHH[SHQVHV1HWWLQJRXWDGPLQLVWUDWLYHH[SHQVHV
DOORZV XV WR FDSWXUH UHWXUQV IRU WKH \HDU WKDW FDQ EH XVHG WR PDNH EHQHILW SD\PHQWV DV SDUW RI WKH
RQJRLQJDFWXDULDOSURFHVV
7KH DGMXVWPHQW ZH PDNH LV IRU DFWXDULDO UHSRUWLQJ SXUSRVHV RQO\ %\ QHWWLQJ RXW DGPLQLVWUDWLYH
H[SHQVHVDQGFDSWXULQJUHWXUQGROODUVWKDWDUHDYDLODEOHWRSD\EHQHILWVLWSURYLGHVXVDFRPSDULVRQWR
WKH HVWLPDWHG UDWH RI UHWXUQ RQ DVVHWV EXW GRHV QRW SURYLGH DILJXUH WKDWZRXOGEHFRQVLVWHQWZLWKWKH
UHWXUQUDWHVWKDWDUHGHWHUPLQHGE\RWKHUSDUWLHV7KHUHIRUHWKLVFDOFXODWHGUDWHRIUHWXUQVKRXOGQRWEH
XVHGWRDQDO\]HLQYHVWPHQWSHUIRUPDQFHRIWKH)XQGRUWKHSHUIRUPDQFHRIWKHLQYHVWPHQWSURIHVVLRQDOV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
5(&200(1'('&2175,%87,21'(7$,/
$FWXDULDO$FFUXHG/LDELOLW\
)XQGHG6WDWXV
'HYHORSPHQWRIWKH1RUPDO&RVW
5HFRPPHQGHG&RQWULEXWLRQ
$FWXDULDO0HWKRGV±5HFRPPHQGHG&RQWULEXWLRQ
RECOMMENDED CONTRIBUTION DETAIL
$&78$5,$/$&&58('/,$%,/,7<
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
$FWLYH(PSOR\HHV The Total
,QDFWLYH(PSOR\HHV Actuarial
7HUPLQDWHG(PSOR\HHV9HVWHG Liability has
5HWLUHG(PSOR\HHV Increased
'LVDEOHG(PSOR\HHV Approximately
2WKHU%HQHILFLDULHV $6,855,000 from
7RWDO,QDFWLYH(PSOR\HHV
Prior Valuation.
7RWDO$FWXDULDO$FFUXHG/LDELOLW\
)81'('67$786
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
7RWDO$FWXDULDO$FFUXHG/LDELOLW\ Funded
Percentage as of
7RWDO$FWXDULDO9DOXHRI$VVHWV the Valuation Date
8QIXQGHG$FWXDULDO$FFUXHG/LDELOLW\ is Subject to
Volatility on
7RWDO0DUNHW9DOXHRI$VVHWV
Assets and
3HUFHQW)XQGHG Liability in the
$FWXDULDO9DOXHRI$VVHWV Short-Term.
0DUNHW9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
RECOMMENDED CONTRIBUTION DETAIL
'(9(/230(172)7+((03/2<(51250$/&267
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ At a 100%
Funding Level,
7RWDO1RUPDO&RVW
the Normal Cost
(VWLPDWHG(PSOR\HH&RQWULEXWLRQV Contribution is
Still Required.
(PSOR\HU1RUPDO&RVW
1250$/&267$6$3(5&(17$*(2)(;3(&7('3$<52//
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
([SHFWHG3D\UROO
Ideally, the
Employer
(PSOR\HH1RUPDO&RVW5DWH Normal Cost
Rate will Remain
(PSOR\HU1RUPDO&RVW5DWH Stable.
7RWDO1RUPDO&RVW5DWH
&2175,%87,215(&200(1'$7,21
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
The
(PSOR\HU1RUPDO&RVW Recommended
Contribution has
$PRUWL]DWLRQRI8QIXQGHG$FFUXHG Increased 14.1%
/LDELOLW\ 6XUSOXV from Prior
Valuation.
)XQGLQJ5HTXLUHPHQW
(PSOR\HU1RUPDO&RVW&RQWULEXWLRQLQFOXGHVLQWHUHVWWKURXJKWKHHQGRIWKH\HDU
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
RECOMMENDED CONTRIBUTION DETAIL
$&78$5,$/0(7+2'6±5(&200(1'('&2175,%87,21
$FWXDULDO9DOXDWLRQ'DWH 0D\
'DWD&ROOHFWLRQ'DWH $SULO
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO /HYHO3D\
$PRUWL]DWLRQ0HWKRG /HYHO3D\ &ORVHG
$PRUWL]DWLRQ7DUJHW )XQGHGRYHU \HDUV
$VVHW9DOXDWLRQ0HWKRG <HDU6PRRWKHG0DUNHW9DOXH
7KH FRQWULEXWLRQ DQG EHQHILW YDOXHV RI WKH 3HQVLRQ )XQG DUH FDOFXODWHG E\ DSSO\LQJ DFWXDULDO
DVVXPSWLRQVWRWKHEHQHILWSURYLVLRQVDQGFHQVXVLQIRUPDWLRQIXUQLVKHGXVLQJWKHDFWXDULDOFRVWPHWKRGV
GHVFULEHG 7KH DFWXDULDO FRVW DQG DPRUWL]DWLRQ PHWKRG DOORFDWHV WKH SURMHFWHG REOLJDWLRQV RI WKH SODQ
RYHUWKHZRUNLQJOLIHWLPHVRIWKHSODQSDUWLFLSDQWV
7KHUHFRPPHQGHGFRQWULEXWLRQDPRXQWVKRZQLQWKLVUHSRUWLVEDVHGRQWKHPHWKRGVVXPPDUL]HGDERYH
7KH $FWXDULDO )XQGLQJ 3ROLFLHV VHFWLRQ RI WKH UHSRUW ZLOO LQFOXGH D PRUH GHWDLOHG GHVFULSWLRQ RI WKH
IXQGLQJPHWKRGVEHLQJXVHG
7KH$FWXDULDO)XQGLQJ0HWKRGVDUHPHDQWWRSURYLGHDV\VWHPDWLFSURFHVVIRUGHWHUPLQLQJFRQWULEXWLRQV
RQ DQ DQQXDO EDVLV 7KH PHWKRGV GR QRW LPSDFW WKH H[SHFWDWLRQ RI IXWXUH EHQHILW SD\PHQWV 7KH
PHWKRGVRQO\LPSDFWWKHZD\GROODUVDUHFRQWULEXWHGWRZDUGVIXWXUHEHQHILWSD\PHQWV
'LIIHUHQW $FWXDULDO )XQGLQJ 0HWKRGV PD\ DFKLHYH IXQGLQJ JRDOV ZLWK GLIIHULQJ OHYHOV RI VXFFHVV
&HUWDLQPHWKRGVDUHPRUHHIILFLHQWDQGPRUHVWDEOHRQDQDQQXDOEDVLV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
,//,12,667$78725<0,1,080&2175,%87,21
0LQLPXP&RQWULEXWLRQ
0HWKRGVDQG$VVXPSWLRQV
ILLINOIS STATUTORY MINIMUM CONTRIBUTION
67$78725<0,1,080&2175,%87,21
0LQLPXP
&RQWULEXWLRQ
&RQWULEXWLRQ5HTXLUHPHQW
([SHFWHG3D\UROO
&RQWULEXWLRQ5HTXLUHPHQWDVD
3HUFHQWRI([SHFWHG3D\UROO
)81'('67$786±67$78725<0,1,080
0LQLPXP
&RQWULEXWLRQ
1RUPDO&RVW
0DUNHW9DOXHRI$VVHWV
$FWXDULDO9DOXHRI$VVHWV
$FWXDULDO$FFUXHG/LDELOLW\
8QIXQGHG$FWXDULDO$FFUXHG
/LDELOLW\
3HUFHQW)XQGHG
$FWXDULDO9DOXHRI$VVHWV
0DUNHW9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ILLINOIS STATUTORY MINIMUM CONTRIBUTION
7KH 6WDWXWRU\ 0LQLPXP &RQWULEXWLRQ LV EDVHG RQ IXQGLQJ PHWKRGV DQG IXQGLQJ SDUDPHWHUV LQ WKH
,OOLQRLV VWDWXWHV IRU SHQVLRQ IXQGLQJ 7KH UHVXOWLQJ FRQWULEXWLRQ LV ORZHU WKDQ WKH UHFRPPHQGHG
FRQWULEXWLRQ IRUWKHFXUUHQWSODQ\HDU7KHORZHUFRQWULEXWLRQDPRXQWLVQRWUHFRPPHQGHGEHFDXVHLW
UHSUHVHQWVRQO\DGHIHUUDORIFRQWULEXWLRQVZKHQFRPSDUHGWRWKHUHFRPPHQGHGFRQWULEXWLRQPHWKRG
$FWXDULDO )XQGLQJ PHWKRGV IRU SHQVLRQV DUH EHVW DSSOLHG WR SURYLGH D EDODQFH EHWZHHQ WKH ORQJWHUP
JRDOVRIDYDULHW\RIVWDNHKROGHUV
%HQHILFLDULHV ± WKH IXQG SDUWLFLSDQWV DUH LQWHUHVWHG LQ EHQHILW VHFXULW\ DQG KDYLQJ WKH GROODUV
WKHUHWRSD\EHQHILWVZKHQUHWLUHG
(PSOR\HUV±FRVWFRQWURODQGFRVWVWDELOLW\RYHUWKHORQJWHUP
7D[SD\HUV±SD\LQJIRUWKHVHUYLFHVWKH\DUHUHFHLYLQJIURPDFWLYHHPSOR\HHV
7KH6WDWXWRU\0LQLPXP&RQWULEXWLRQPHWKRGVDUHQRWLQWHQGHGWRSURYLGHDEHWWHUV\VWHPLQDQ\RIWKH
DERYHFDWHJRULHVORQJWHUP7KHSDUDPHWHUVDUHQRWUHFRPPHQGHGIRUDORQJWHUPIXQGLQJVWUDWHJ\
7KH 6WDWXWRU\ 0LQLPXP PHWKRGV SXW LQWR SODFH LQ ZHUH LQWHQGHG WR SURYLGH VKRUWWHUP EXGJHW
UHOLHI IRU (PSOR\HU FRQWULEXWLRQV $Q HPSOR\HU XVLQJ WKH 6WDWXWRU\ 0LQLPXP SDUDPHWHUV IRU FXUUHQW
IXQGLQJVKRXOGYLHZWKHFRQWULEXWLRQVDVVKRUWWHUPUHOLHI2XUUHFRPPHQGDWLRQLQWKLVVLWXDWLRQLVIRUD
SHQVLRQ IXQG DQG DQ HPSOR\HU WR ZRUN WRZDUGV D ORQJWHUP IXQGLQJ VWUDWHJ\ WKDW EHWWHU DFKLHYHV WKH
ORQJWHUPIXQGLQJJRDOVRYHUDSHULRGWKDWGRHVQRWH[FHHG\HDUV
7KH6HFXULWLHVDQG([FKDQJH&RPPLVVLRQLQXVHGWKHSKUDVH³6WDWXWRU\8QGHUIXQGLQJ´WRGHVFULEH
VLWXDWLRQV ZKHUH FRQWULEXWLRQV DSSHDU WR EH PRUH PDQDJHDEOH LQ WKH VKRUWWHUP EXW VHW XS IXWXUH
FRQWULEXWLRQUHTXLUHPHQWVWKDWDUHOHVVOLNHO\WREHPDQDJHDEOH
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ILLINOIS STATUTORY MINIMUM CONTRIBUTION
$&78$5,$/0(7+2'6±,//,12,667$78725<0,1,080&2175,%87,21
$FWXDULDO9DOXDWLRQ'DWH 0D\
'DWD&ROOHFWLRQ'DWH $SULO
$FWXDULDO&RVW0HWKRG 3URMHFWHG8QLW&UHGLW /HYHORI3D\
$PRUWL]DWLRQ0HWKRG /HYHO3D\ &ORVHG
5HPDLQLQJ$PRUWL]DWLRQ3HULRG )XQGHGRYHU\HDUV
$VVHW9DOXDWLRQ0HWKRG <HDU6PRRWKHG0DUNHW9DOXH
7KH FRQWULEXWLRQ DQG EHQHILW YDOXHV RI WKH 3HQVLRQ )XQG DUH FDOFXODWHG E\ DSSO\LQJ DFWXDULDO
DVVXPSWLRQVWRWKHEHQHILWSURYLVLRQVDQGFHQVXVLQIRUPDWLRQIXUQLVKHGXVLQJWKHDFWXDULDOFRVWPHWKRGV
GHVFULEHG 7KH DFWXDULDO FRVW DQG DPRUWL]DWLRQ PHWKRG DOORFDWHV WKH SURMHFWHG REOLJDWLRQV RI WKH SODQ
RYHUWKHZRUNLQJOLIHWLPHVRIWKHSODQSDUWLFLSDQWV
7KH$FWXDULDO)XQGLQJ0HWKRGVDUHPHDQWWRSURYLGHDV\VWHPDWLFSURFHVVIRUGHWHUPLQLQJFRQWULEXWLRQV
RQ DQ DQQXDO EDVLV 7KH PHWKRGV GR QRW LPSDFW WKH H[SHFWDWLRQ RI IXWXUH EHQHILW SD\PHQWV 7KH
PHWKRGVRQO\LPSDFWWKHZD\GROODUVDUHFRQWULEXWHGWRZDUGVIXWXUHEHQHILWSD\PHQWV
'LIIHUHQW $FWXDULDO )XQGLQJ 0HWKRGV PD\ DFKLHYH IXQGLQJ JRDOV ZLWK GLIIHULQJ OHYHOV RI VXFFHVV
&HUWDLQPHWKRGVDUHPRUHHIILFLHQWDQGPRUHVWDEOHRQDQDQQXDOEDVLV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
$&78$5,$/9$/8$7,21'$7$
$FWLYH(PSOR\HHV
5HWLUHHVDQG%HQHILFLDULHV
ACTUARIAL VALUATION DATA
$&7,9((03/2<((6
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
9HVWHG
1RQYHVWHG
7RWDO$FWLYH(PSOR\HHV
7RWDO3D\UROO
7RWDO3D\UROOIRUWKHFXUUHQW\HDULQFOXGHVDVVXPHG&2/$LQFUHDVHVIRUDOODFWLYHPHPEHUVLQ
DQWLFLSDWLRQRIUHWURDFWLYHSD\LQFUHDVHVXSRQFRQWUDFWVHWWOHPHQW
,1$&7,9((03/2<((6
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
7HUPLQDWHG(PSOR\HHV9HVWHG
5HWLUHG(PSOR\HHV
'LVDEOHG(PSOR\HHV
2WKHU%HQHILFLDULHV
7RWDO,QDFWLYH(PSOR\HHV
6800$5<2)%(1(),73$<0(176
3ULRU &XUUHQW
9DOXDWLRQ 9DOXDWLRQ
7HUPLQDWHG(PSOR\HHV9HVWHG
5HWLUHG(PSOR\HHV
'LVDEOHG(PSOR\HHV
2WKHU%HQHILFLDULHV
7RWDO,QDFWLYH(PSOR\HHV
%HQHILWVVKRZQIRUWHUPLQDWHGHPSOR\HHVXQGHUGHIHUUHGUHWLUHPHQWDUHQRWFXUUHQWO\LQSD\VWDWXV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
$&78$5,$/)81',1*32/,&,(6
$FWXDULDO&RVW0HWKRG
)LQDQFLQJ8QIXQGHG$FFUXHG/LDELOLW\
$FWXDULDO9DOXHRI$VVHWV
ACTUARIAL FUNDING POLICIES
$&78$5,$/&2670(7+2'
7KHDFWXDULDOFRVWPHWKRGDOORFDWHVWKHSURMHFWHGREOLJDWLRQVRIWKHSODQRYHUWKHZRUNLQJOLIHWLPHVRI
WKHSODQSDUWLFLSDQWV
,QDFFRUGDQFHZLWKWKH3HQVLRQ)XQG¶V)XQGLQJ3ROLF\WKHDFWXDULDOFRVWPHWKRGIRUWKHUHFRPPHQGHG
FRQWULEXWLRQEDVLVLV(QWU\$JH1RUPDO /HYHO3HUFHQWRI3D\ 7KH(QWU\$JH1RUPDO&RVW0HWKRGLV
DPHWKRGXQGHUZKLFKWKHDFWXDULDOSUHVHQWYDOXHRIWKHSURMHFWHGEHQHILWVRIHDFKLQGLYLGXDOLQFOXGHGLQ
DQDFWXDULDOYDOXDWLRQLVDOORFDWHGRQDOHYHOEDVLVRYHUWKHHDUQLQJVRUVHUYLFHRIWKHLQGLYLGXDOEHWZHHQ
HQWU\DJHDQGDVVXPHGH[LWDJH7KHSRUWLRQRIWKLVDFWXDULDOSUHVHQWYDOXHDOORFDWHGWRDYDOXDWLRQ\HDU
LVFDOOHGQRUPDOFRVW7KHSRUWLRQRIWKHDFWXDULDOSUHVHQWYDOXHQRWSURYLGHGDWDYDOXDWLRQGDWHE\WKH
DFWXDULDOSUHVHQWYDOXHRIIXWXUHQRUPDOFRVWVLVFDOOHGWKHDFWXDULDOOLDELOLW\
),1$1&,1*81)81'('$&78$5,$/$&&58('/,$%,/,7<
7KH 8QIXQGHG $FWXDULDO $FFUXHG /LDELOLW\ PD\ EH DPRUWL]HG RYHU D SHULRG HLWKHU LQ OHYHO GROODU
DPRXQWVRUDVDOHYHOSHUFHQWDJHRISURMHFWHGSD\UROO
,QDFFRUGDQFHZLWKWKH3HQVLRQ)XQG¶V)XQGLQJ3ROLF\IRUWKHUHFRPPHQGHGFRQWULEXWLRQWKHXQIXQGHG
DFWXDULDO DFFUXHG OLDELOLWLHV DUH DPRUWL]HG E\ OHYHO SHUFHQWRISD\UROOFRQWULEXWLRQVWRD IXQGLQJ
WDUJHWRYHUWKHUHPDLQLQJ IXWXUH\HDUV
$&78$5,$/9$/8(2)$66(76
7KH SHQVLRQ IXQG LV DQ RQJRLQJ SODQ 7KH HPSOR\HU ZLVKHV WR VPRRWK WKH HIIHFW RI YRODWLOLW\ LQ WKH
PDUNHWYDOXHRIDVVHWVRQWKHDQQXDOFRQWULEXWLRQ7KH$FWXDULDO9DOXHRI$VVHWVLVHTXDOWRWKH0DUNHW
9DOXHRI$VVHWVZLWKXQDQWLFLSDWHGJDLQVORVVHVUHFRJQL]HGRYHUILYH\HDUV
7KHDVVHWYDOXDWLRQPHWKRGLVLQWHQGHGWRFUHDWHDQ$FWXDULDO9DOXHRI$VVHWVWKDWUHPDLQVUHDVRQDEOHLQ
UHODWLRQWRWKH0DUNHW9DOXHRI$VVHWVRYHUWLPH7KHPHWKRGSURGXFHVUHVXOWVWKDWFDQIDOODERYHDQG
EHORZWKH0DUNHW9DOXHRI$VVHWV7KHSHULRGRIUHFRJQLWLRQLVVKRUW
,WLVLQWHQGHGWKDWWKHSHULRGRIUHFRJQLWLRQLVVKRUWHQRXJKWRNHHSWKH$FWXDULDO9DOXHRI$VVHWVZLWKLQ
DGHFHQWUDQJHRIWKH0DUNHW9DOXH7KHHPSOR\HUKDVQRWSODFHGDVSHFLILFFRUULGRUDURXQGWKH0DUNHW
9DOXHRI$VVHWV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
$&78$5,$/$668037,216
1DWXUHRI$FWXDULDO&DOFXODWLRQV
$FWXDULDO$VVXPSWLRQVLQWKH9DOXDWLRQ3URFHVV
$FWXDULDO$VVXPSWLRQV8WLOL]HG
ACTUARIAL ASSUMPTIONS
1$785(2)$&78$5,$/&$/&8/$7,216
7KH UHVXOWV GRFXPHQWHG LQ WKLV UHSRUW DUH HVWLPDWHV EDVHG RQ GDWD WKDW PD\ EH LPSHUIHFW DQG RQ
DVVXPSWLRQVDERXWIXWXUHHYHQWV&HUWDLQSODQSURYLVLRQVPD\EHDSSUR[LPDWHGRUGHHPHGLPPDWHULDO
DQG WKHUHIRUH DUH QRW YDOXHG $VVXPSWLRQV PD\ EH PDGH DERXW SDUWLFLSDQW GDWD RU RWKHU IDFWRUV
5HDVRQDEOH HIIRUWV ZHUH PDGH LQ WKLV YDOXDWLRQ WR HQVXUH WKDW VLJQLILFDQW LWHPV LQ WKH FRQWH[W RI WKH
DFWXDULDOOLDELOLWLHVRUFRVWVDUHWUHDWHGDSSURSULDWHO\DQGQRWH[FOXGHGRULQFOXGHGLQDSSURSULDWHO\
$FWXDOIXWXUHH[SHULHQFHZLOOGLIIHUIURPWKHDVVXPSWLRQVXVHGLQWKHFDOFXODWLRQV$VWKHVHGLIIHUHQFHV
DULVH WKH H[SHQVH IRU DFFRXQWLQJ SXUSRVHV ZLOO EH DGMXVWHG LQ IXWXUH YDOXDWLRQV WR UHIOHFW VXFK DFWXDO
H[SHULHQFH
$ UDQJH RI UHVXOWV GLIIHUHQW IURP WKRVH SUHVHQWHG LQ WKLV UHSRUW FRXOG EH FRQVLGHUHG UHDVRQDEOH 7KH
QXPEHUVDUHQRWURXQGHGEXWWKLVLVIRUFRQYHQLHQFHRQO\DQGVKRXOGQRWLPSO\SUHFLVLRQZKLFKLVQRW
LQKHUHQWLQDFWXDULDOFDOFXODWLRQV
$&78$5,$/$668037,216,17+(9$/8$7,21352&(66
7KH FRQWULEXWLRQ DQG EHQHILW YDOXHV RI WKH 3HQVLRQ )XQG DUH FDOFXODWHG E\ DSSO\LQJ DFWXDULDO
DVVXPSWLRQVWRWKHEHQHILWSURYLVLRQVDQGFHQVXVLQIRUPDWLRQIXUQLVKHGXVLQJWKHDFWXDULDOFRVWPHWKRGV
GHVFULEHGLQWKHSUHYLRXVVHFWLRQ
7KHSULQFLSDODUHDVRIILQDQFLDOULVNZKLFKUHTXLUHDVVXPSWLRQVDERXWIXWXUHH[SHULHQFHDUH
/RQJWHUP5DWHVRI,QYHVWPHQW5HWXUQ
3DWWHUQVRI3D\,QFUHDVHVIRU0HPEHUV
5DWHVRI0RUWDOLW\$PRQJ0HPEHUVDQG%HQHILFLDULHV
5DWHVRI:LWKGUDZDORI$FWLYH0HPEHUV
5DWHVRI'LVDELOLW\$PRQJ0HPEHUV
$JH3DWWHUQVRI$FWXDO5HWLUHPHQW
$FWXDO H[SHULHQFH RI WKH 3HQVLRQ )XQG ZLOO QRW FRLQFLGH H[DFWO\ ZLWK DVVXPHG H[SHULHQFH (DFK
YDOXDWLRQSURYLGHVDFRPSOHWHUHFDOFXODWLRQRIDVVXPHGIXWXUHH[SHULHQFHDQGWDNHVLQWRDFFRXQWDOOSDVW
GLIIHUHQFHVEHWZHHQDVVXPHGDQGDFWXDOH[SHULHQFH7KHUHVXOWLVDFRQWLQXDOVHULHVRIDGMXVWPHQWVWRWKH
FRPSXWHGFRQWULEXWLRQUHTXLUHPHQW
)URP WLPH WR WLPH LW EHFRPHV DSSURSULDWH WR PRGLI\ RQH RU PRUH RI WKH DVVXPSWLRQV WR UHIOHFW
H[SHULHQFHWUHQGV EXWQRWUDQGRP\HDUWR\HDUIOXFWXDWLRQV
'HWDLOV EHKLQG WKH VHOHFWLRQ RI WKH DFWXDULDO DVVXPSWLRQV FDQ EH IRXQG LQ WKH DVVXPSWLRQ GRFXPHQW
SURYLGHG WR WKH FOLHQW 7KH FOLHQW KDV UHYLHZHG DQG DSSURYHG WKH DVVXPSWLRQV DV D UHDVRQDEOH
H[SHFWDWLRQRIWKHIXWXUHDQWLFLSDWHGH[SHULHQFHXQGHUWKHSODQ
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ACTUARIAL ASSUMPTIONS
$&78$5,$/$668037,21687,/,=('
([SHFWHG5HWXUQRQ,QYHVWPHQWV QHWRIDGPLQLVWUDWLYHH[SHQVHV
&3,8
7RWDO3D\UROO,QFUHDVHV
,QGLYLGXDO3D\,QFUHDVHV
,QGLYLGXDO VDODU\ LQFUHDVHV LQFOXGH D ORQJWHUP DYHUDJH LQFUHDVH
IRU LQIODWLRQ DYHUDJH DQQXDO LQFUHDVHV IRU SURPRWLRQV DQG DQ\
DGGLWLRQDOLQFUHDVHVIRUDVWHSSURJUDP6DPSOH5DWHVDV)ROORZV
6HUYLFH 5DWH 6HUYLFH 5DWH
5HWLUHPHQW5DWHV RIWKH/ $$VVXPSWLRQ6WXG\&DS$JHIRU3ROLFH
6DPSOH5DWHVDV)ROORZV
$JH 5DWH $JH 5DWH
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
ACTUARIAL ASSUMPTIONS
:LWKGUDZDO5DWHV RI WKH / $ $VVXPSWLRQ 6WXG\ IRU 3ROLFH 6DPSOH
5DWHVDV)ROORZV
$JH 5DWH $JH 5DWH
'LVDELOLW\5DWHV RI WKH / $ $VVXPSWLRQ 6WXG\ IRU 3ROLFH 6DPSOH
5DWHVDV)ROORZV
$JH 5DWH $JH 5DWH
0RUWDOLW\5DWHV $FWLYH0RUWDOLW\IROORZVWKH6H['LVWLQFW5DZ5DWHVDV'HYHORSHG
LQWKH536WXG\ZLWK%OXH&ROODU$GMXVWPHQW7KHVH5DWHV
DUH,PSURYHG*HQHUDWLRQDOO\XVLQJ03,PSURYHPHQW5DWHV
5HWLUHH 0RUWDOLW\ IROORZV WKH / $ $VVXPSWLRQ 6WXG\ IRU 3ROLFH
7KHVH5DWHVDUH([SHULHQFH:HLJKWHGZLWKWKH5DZ5DWHV
DV'HYHORSHGLQWKH536WXG\ZLWK%OXH&ROODU$GMXVWPHQW
DQG,PSURYHG*HQHUDWLRQDOO\XVLQJ03,PSURYHPHQW5DWHV
'LVDEOHG 0RUWDOLW\ IROORZV WKH 6H[ 'LVWLQFW 5DZ 5DWHV DV
'HYHORSHG LQ WKH 53 6WXG\ IRU 'LVDEOHG 3DUWLFLSDQWV ZLWK
%OXH&ROODU$GMXVWPHQW7KHVH5DWHVDUH,PSURYHG*HQHUDWLRQDOO\
XVLQJ03,PSURYHPHQW5DWHV
6SRXVH 0RUWDOLW\ IROORZV WKH 6H[ 'LVWLQFW 5DZ 5DWHV DV
'HYHORSHG LQ WKH 53 6WXG\ 7KHVH 5DWHV DUH ,PSURYHG
*HQHUDWLRQDOO\XVLQJ03,PSURYHPHQW5DWHV
0DUULHG3DUWLFLSDQWV RI $FWLYH 3DUWLFLSDQWV DUH $VVXPHG WR EH 0DUULHG )HPDOH
6SRXVHVDUH$VVXPHGWREH<HDUV<RXQJHUWKDQ0DOH6SRXVHV
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
6800$5<2)35,1&,3$/3/$13529,6,216
(VWDEOLVKPHQWRIWKH)XQG
$GPLQLVWUDWLRQ
(PSOR\HH&RQWULEXWLRQV
1RUPDO5HWLUHPHQW3HQVLRQ%HQHILWV
3HQVLRQWR6XUYLYRUV
7HUPLQDWLRQ%HQHILWV
'LVDELOLW\%HQHILWV
SUMMARY OF PRINCIPAL PLAN PROVISIONS
(67$%/,6+0(172)7+()81'
7KH 3ROLFH 3HQVLRQ )XQG LV HVWDEOLVKHG DQG DGPLQLVWHUHG DV SUHVFULEHG E\ ³$UWLFOH 3ROLFH 3HQVLRQ
)XQG±0XQLFLSDOLWLHVDQG8QGHU´RIWKH,OOLQRLV3HQVLRQ&RGH
$'0,1,675$7,21
7KH 3ROLFH 3HQVLRQ )XQG LV DGPLQLVWHUHG E\ D %RDUG RI 7UXVWHHV ORFDWHG LQ HDFK PXQLFLSDOLW\
PDLQWDLQLQJDSHQVLRQIXQGIRULWVSROLFHRIILFHUV,WVGXWLHVDUHWRFRQWURODQGPDQDJHWKHSHQVLRQIXQG
WRKHDUDQGGHWHUPLQHDSSOLFDWLRQVIRUSHQVLRQVWRDXWKRUL]HSD\PHQWRISHQVLRQVWRHVWDEOLVKUXOHVWR
SD\H[SHQVHVWRLQYHVWIXQGVDQGWRNHHSUHFRUGV
(03/2<((&2175,%87,216
(PSOR\HHVFRQWULEXWH RIVDODU\
1250$/5(7,5(0(173(16,21%(1(),7
+LUHG3ULRUWR-DQXDU\
Eligibility:$JHZLWKDWOHDVW\HDUVRIFUHGLWDEOHVHUYLFHDQGQRORQJHUDSROLFHRIILFHU
Benefit: RI ILQDO VDODU\ LV SD\DEOH FRPPHQFLQJ DW UHWLUHPHQW IRU \HDUV RI VHUYLFH $Q
DGGLWLRQDORIILQDOVDODU\LVDGGHGIRUHDFKDGGLWLRQDO\HDURIVHUYLFHLQH[FHVVRI\HDUVRI
VHUYLFH QRWWRH[FHHGRIILQDOVDODU\ ³)LQDOVDODU\´LVWKHVDODU\DWWDFKHGWRUDQNKHOGRQWKH
ODVWGD\RIVHUYLFHVRUIRU\HDUSULRUWRWKHODVWGD\ZKLFKHYHULVJUHDWHU
Annual Increase in Benefit:$QRIILFHUZLOOUHFHLYHDQLQLWLDOLQFUHDVHRIRIIRUHDFKPRQWK
WKDW KDV HODSVHG VLQFH UHWLUHPHQW 7KH LQLWLDO LQFUHDVH GDWH ZLOO EH WKH ODWHU RI WKH ILUVW GD\ RI WKH
PRQWK IROORZLQJ WKH DWWDLQPHQW RI DJH RU WKH ILUVW DQQLYHUVDU\ RI WKH GDWH RI UHWLUHPHQW
6XEVHTXHQW LQFUHDVHV RI RI WKH FXUUHQW SHQVLRQ DPRXQW LQFOXGLQJ SULRU LQFUHDVHV ZLOO EH
SURYLGHGLQHDFK-DQXDU\WKHUHDIWHU
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
1250$/5(7,5(0(173(16,21%(1(),7&217,18('
+LUHGRQRU$IWHU-DQXDU\
Eligibility:$JHZLWKDWOHDVW\HDUVRIFUHGLWDEOHVHUYLFHDQGQRORQJHUDSROLFHRIILFHU
Benefit:RIILQDODYHUDJHVDODU\IRUHDFK\HDURIVHUYLFHLVSD\DEOHDWUHWLUHPHQW QRWWRH[FHHG
RIILQDODYHUDJHVDODU\ ³)LQDODYHUDJHVDODU\´LVGHWHUPLQHGE\GLYLGLQJWKHKLJKHVWWRWDOVDODU\
RYHU FRQVHFXWLYH PRQWKV RI VHUYLFH LQ WKH ODVW PRQWKV RI VHUYLFH E\ WKH WRWDO QXPEHU RI
PRQWKVRIVHUYLFHLQWKHSHULRG$QQXDOVDODU\IRUWKLVSXUSRVHZLOOQRWH[FHHGLQGH[HGE\
WKH OHVVHU RI RU ò RI WKH &3,8 IRU WKH PRQWKV HQGLQJ ZLWK WKH 6HSWHPEHU SUHFHGLQJ HDFK
1RYHPEHU7KHVDODU\FDSZLOOQRWGHFUHDVH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHODWHURIWKH
DWWDLQPHQW RI DJH RU WKH ILUVW DQQLYHUVDU\ RI WKH GDWH RI UHWLUHPHQW 6XEVHTXHQW LQFUHDVHV ZLOO
RFFXURQHDFKVXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHDQGVXEVHTXHQWLQFUHDVHVZLOOEHWKHOHVVHURI
RIWKHRULJLQDOEHQHILWRUòRIWKH&3,8IRUWKHPRQWKVHQGLQJZLWKWKH6HSWHPEHUSUHFHGLQJ
HDFK1RYHPEHUDSSOLHGWRWKHRULJLQDOEHQHILW
($5/<5(7,5(0(173(16,21%(1(),7
+LUHG3ULRUWR-DQXDU\
1RQH
+LUHGRQRU$IWHU-DQXDU\
Eligibility:$JHZLWKDWOHDVW\HDUVRIFUHGLWDEOHVHUYLFHDQGQRORQJHUDSROLFHRIILFHU
Benefit:7KHQRUPDOUHWLUHPHQWSHQVLRQEHQHILWUHGXFHGE\òRIIRUHDFKPRQWKWKDWWKHSROLFH
RIILFHU¶VDJHLVXQGHUDJH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHODWHURIWKH
DWWDLQPHQW RI DJH RU WKH ILUVW DQQLYHUVDU\ RI WKH GDWH RI UHWLUHPHQW 6XEVHTXHQW LQFUHDVHV ZLOO
RFFXURQHDFKVXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHDQGVXEVHTXHQWLQFUHDVHVZLOOEHWKHOHVVHURI
RIWKHRULJLQDOEHQHILWRUòRIWKH&3,8IRUWKHPRQWKVHQGLQJZLWKWKH6HSWHPEHUSUHFHGLQJ
HDFK1RYHPEHUDSSOLHGWRWKHRULJLQDOEHQHILW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
3(16,21726859,9256
+LUHG3ULRUWR-DQXDU\
'HDWK/LQHRI'XW\
6XUYLYLQJVSRXVHLVHQWLWOHGWRRIWKHVDODU\DWWDFKHGWRWKHUDQNRIWKHSROLFHRIILFHURQWKHODVW
GD\RIVHUYLFHSD\DEOHLPPHGLDWHO\
'HDWK1RQ'XW\
Current Pensioners (Including Disabled Pensioners):6XUYLYLQJVSRXVHWRUHFHLYHFRQWLQXDWLRQRIWKH
SHQVLRQ
Active Employee with 20+ Years of Service:6XUYLYLQJVSRXVHLVHQWLWOHGWRWKHIXOOSHQVLRQHDUQHGE\
WKHSROLFHRIILFHUDWWKHWLPHRIGHDWK
Active Employee with 10-20 Years of service 6XUYLYLQJ VSRXVH LV HQWLWOHG WR RI WKH VDODU\
DWWDFKHGWRWKHUDQNRIWKHSROLFHRIILFHURQWKHODVWGD\RIVHUYLFHSD\DEOHLPPHGLDWHO\
Annual Increase in Benefit:1RQH
+LUHGRQRU$IWHU-DQXDU\
'HDWK/LQHRI'XW\
6XUYLYLQJVSRXVHLVHQWLWOHGWRRIWKHVDODU\DWWDFKHGWRWKHUDQNRIWKHSROLFHRIILFHURQWKHODVW
GD\RIVHUYLFHSD\DEOHLPPHGLDWHO\
'HDWK1RQ'XW\
Current Pensioners (Including Disabled Pensioners), Active Employee with 20+ Years of Service,
and Active Employee with 10-20 Years of service 6XUYLYLQJVSRXVHWRUHFHLYHҀRIWKHSROLFH
RIILFHU¶VHDUQHGSHQVLRQDWWKHGDWHRIGHDWK
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWDIWHUWKHDWWDLQPHQWRI
DJH E\ WKH UHFLSLHQW RI WKH VXUYLYRU¶V SHQVLRQ 6XEVHTXHQW LQFUHDVHV ZLOO RFFXU RQ HDFK
VXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHDQGVXEVHTXHQWLQFUHDVHVZLOOEHWKHOHVVHURIRIWKH
RULJLQDO EHQHILW RU ò RI WKH &3,8 IRU WKH PRQWKV HQGLQJ ZLWK WKH 6HSWHPEHU SUHFHGLQJ HDFK
1RYHPEHUDSSOLHGWRWKHRULJLQDOVXUYLYRU¶VEHQHILWDPRXQW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
7(50,1$7,21%(1(),7
+LUHG3ULRUWR-DQXDU\
Eligibility:$WOHDVW\HDUVEXWOHVVWKDQ\HDUVRIFUHGLWDEOHVHUYLFH
Benefit:RIILQDOVDODU\IRUHDFK\HDURIVHUYLFHLVSD\DEOHEHJLQQLQJDWDJH³)LQDOVDODU\´LV
EDVHGRQWKHJUHDWHURIVDODU\GXULQJWKHODVW\HDURIVHUYLFHSULRUWRWHUPLQDWLRQRIHPSOR\PHQWRU
WKHSD\UDWHIRUWKHSROLFHRIILFHUDWWHUPLQDWLRQRIHPSOR\PHQW
Annual Increase in Benefit:$QRIILFHUZLOOUHFHLYHDQLQLWLDOLQFUHDVHRIRQWKHILUVWDQQLYHUVDU\
RIWKHGDWHRIVWDUWRISD\PHQWV6XEVHTXHQWLQFUHDVHVRIRIWKHFXUUHQWSHQVLRQDPRXQWZLOOEH
SURYLGHGLQHDFK-DQXDU\WKHUHDIWHU
+LUHGRQRU$IWHU-DQXDU\
Eligibility:$WOHDVW\HDUVEXWOHVVWKDQ\HDUVRIFUHGLWDEOHVHUYLFH
Benefit:RIILQDOVDODU\IRUHDFK\HDURIVHUYLFHLVSD\DEOHEHJLQQLQJDWDJH³)LQDOVDODU\´LV
EDVHGRQWKHJUHDWHURIVDODU\GXULQJWKHODVW\HDURIVHUYLFHSULRUWRWHUPLQDWLRQRIHPSOR\PHQWRU
WKHSD\UDWHIRUWKHSROLFHRIILFHUDWWHUPLQDWLRQRIHPSOR\PHQW$QQXDOVDODU\IRUWKLVSXUSRVHZLOO
QRWH[FHHGLQGH[HGE\WKHOHVVHURIRUòRIWKH&3,8IRUWKHPRQWKVHQGLQJZLWK
WKH6HSWHPEHUSUHFHGLQJHDFK1RYHPEHU7KHVDODU\FDSZLOOQRWGHFUHDVH
Annual Increase in Benefit: 7KH LQLWLDO LQFUHDVH GDWH ZLOO EH WKH -DQXDU\ VW IROORZLQJ WKH ILUVW
SD\PHQW 6XEVHTXHQW LQFUHDVHV ZLOO RFFXU RQ HDFK VXEVHTXHQW -DQXDU\ VW 7KH ILUVW LQFUHDVH DQG
VXEVHTXHQW LQFUHDVHV ZLOO EH WKH OHVVHU RI RI WKH RULJLQDO EHQHILW RU ò RI WKH &3,8 IRU WKH
PRVHQGLQJZLWKWKH6HSWHPEHUSUHFHGLQJHDFK1RYHPEHUDSSOLHGWRWKHRULJLQDOEHQHILWDPRXQW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
SUMMARY OF PRINCIPAL PLAN PROVISIONS
',6$%,/,7<%(1(),7
+LUHG3ULRUWR-DQXDU\
Eligibility:'LVDELOLW\ GXW\RUQRQGXW\
Benefit:$SROLFHRIILFHUZKREHFRPHVGLVDEOHGRQGXW\LVHQWLWOHGWRUHFHLYHDSHQVLRQHTXDOWRWKH
JUHDWHURIRIILQDOVDODU\RUWKHSHQVLRQWKH\ZRXOGKDYHEHHQHQWLWOHGWRXSRQUHWLUHPHQWDWWKH
WLPHRIGLVDELOLW\)RUDQRQGXW\GLVDELOLW\WKHSROLFHRIILFHULVHQWLWOHGWRRIILQDOVDODU\³)LQDO
VDODU\´LVEDVHGRQWKHSD\UDWHIRUWKHSROLFHRIILFHURQWKHODVWGD\RIVHUYLFH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHDWWDLQPHQW
RIDJH6XEVHTXHQWLQFUHDVHVZLOORFFXURQHDFKVXEVHTXHQW-DQXDU\VW7KHILUVWLQFUHDVHLVRI
WKHRULJLQDOEHQHILWIRUHDFKIXOO\HDUWKDWKDVSDVVHGVLQFHWKHSHQVLRQEHJDQ6XEVHTXHQWLQFUHDVHV
ZLOOEHWKHRIWKHRULJLQDOSHQVLRQEHQHILWDPRXQW
+LUHGRQRUDIWHU-DQXDU\
Eligibility:'LVDELOLW\ GXW\RUQRQGXW\
Benefit:$SROLFHRIILFHUZKREHFRPHVGLVDEOHGRQGXW\LVHQWLWOHGWRUHFHLYHDSHQVLRQHTXDOWRWKH
JUHDWHURIRIILQDOVDODU\RUWKHSHQVLRQWKH\ZRXOGKDYHEHHQHQWLWOHGWRXSRQUHWLUHPHQWDWWKH
WLPHRIGLVDELOLW\)RUDQRQGXW\GLVDELOLW\WKHSROLFHRIILFHULVHQWLWOHGWRRIILQDOVDODU\³)LQDO
VDODU\´LVEDVHGRQWKHSD\UDWHIRUWKHSROLFHRIILFHURQWKHODVWGD\RIVHUYLFH
Annual Increase in Benefit:7KHLQLWLDOLQFUHDVHGDWHZLOOEHWKH-DQXDU\VWIROORZLQJWKHDWWDLQPHQW
RI DJH 6XEVHTXHQW LQFUHDVHV ZLOO RFFXU RQ HDFK VXEVHTXHQW -DQXDU\ VW 7KH ILUVW LQFUHDVH DQG
VXEVHTXHQW LQFUHDVHV ZLOO EH WKH OHVVHU RI RI WKH RULJLQDO EHQHILW RU ò RI WKH &3,8 IRU WKH
PRQWKV HQGLQJ ZLWK WKH 6HSWHPEHU SUHFHGLQJ HDFK 1RYHPEHU DSSOLHG WR WKH RULJLQDO EHQHILW
DPRXQW
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
*/266$5<2)7(506
GLOSSARY OF TERMS
*/266$5<2)7(506
Actuarial Accrued Liability±7KHDFWXDULDOSUHVHQWYDOXHRIIXWXUHEHQHILWVEDVHGRQHPSOR\HHV¶VHUYLFH
UHQGHUHG WR WKH PHDVXUHPHQW GDWH XVLQJ WKH VHOHFWHG DFWXDULDO FRVW PHWKRG ,W LV WKDW SRUWLRQ RI WKH
$FWXDULDO3UHVHQW9DOXHRISODQEHQHILWVDQGH[SHQVHVDOORFDWHGWRSULRU\HDUVRIHPSOR\PHQW,WLVQRW
SURYLGHGIRUE\IXWXUH1RUPDO&RVWV
Actuarial Cost Method ± 7KH PHWKRG XVHG WR DOORFDWH WKH SURMHFWHG REOLJDWLRQV RI WKH SODQ RYHU WKH
ZRUNLQJOLIHWLPHVRIWKHSODQSDUWLFLSDQWV
Actuarial Value of Assets±7KHYDOXHRIWKHDVVHWVXVHGLQWKHGHWHUPLQDWLRQRIWKH8QIXQGHG$FWXDULDO
$FFUXHG/LDELOLW\7KH$FWXDULDO9DOXHRI$VVHWVLVUHODWHGWR0DUNHW9DOXHRI$VVHWVZLWKDGMXVWPHQWV
PDGHWRVSUHDGXQDQWLFLSDWHGJDLQVDQGORVVHVIRUDJLYHQ\HDURYHUDSHULRGRIVHYHUDO\HDUV$FWXDULDO
9DOXH RI $VVHWV LV JHQHUDOO\ HTXDOO\ OLNHO\ WR IDOO DERYH RU EHORZ WKH 0DUNHW 9DOXH RI $VVHWV DQG
JHQHUDOO\GRHVQRWH[SHULHQFHDVPXFKYRODWLOLW\RYHUWLPHDVWKH0DUNHW9DOXHRI$VVHWV
Asset Valuation Method – $YDOXDWLRQPHWKRGGHVLJQHGWRVPRRWKUDQGRPIOXFWXDWLRQVLQDVVHWYDOXHV
7KHREMHFWLYHXQGHUO\LQJWKHXVHRIDQDVVHWYDOXDWLRQPHWKRGLVWRSURYLGHIRUWKHORQJWHUPVWDELOLW\RI
HPSOR\HUFRQWULEXWLRQV
Funding Policy±$VHWRISURFHGXUHVIRUD3HQVLRQ)XQGWKDWRXWOLQHVWKH³EHVWSUDFWLFHV´IRUIXQGLQJ
WKHSHQVLRQEHQHILWVEDVHGRQWKHJRDOVRIWKHSODQVSRQVRU$)XQGLQJ3ROLF\GLVFXVVHVLWHPVVXFKDV
DVVXPSWLRQV$FWXDULDO&RVW0HWKRGDVVHWVDQGRWKHUSDUDPHWHUVWKDWZLOOEHVWKHOSWKHVSRQVRUPHHW
WKHLUJRDORIZRUNLQJLQWKHEHVWLQWHUHVWRIWKHSODQSDUWLFLSDQW
Market Value of Assets±7KHYDOXHRIWKHFDVKERQGVVHFXULWLHVDQGRWKHUDVVHWVKHOGLQWKHSHQVLRQ
WUXVWDVRIWKHPHDVXUHPHQWGDWH
Normal Cost±7KHSUHVHQWYDOXHRIIXWXUHEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKHFXUUHQWILVFDO\HDU,W
LVWKDWSRUWLRQRIWKH$FWXDULDO3UHVHQW9DOXHRIEHQHILWVDQGH[SHQVHVZKLFKLVDOORFDWHGWRDYDOXDWLRQ
\HDUE\WKH$FWXDULDO&RVW0HWKRG
Unfunded Actuarial Accrued Liability – 7KH H[FHVV RI WKH $FWXDULDO $FFUXHG /LDELOLW\ RYHU WKH
$FWXDULDO9DOXHRI$VVHWV7KH8QIXQGHG$FWXDULDO$FFUXHG/LDELOLW\LVDPRUWL]HGRYHUDSHULRGHLWKHU
LQOHYHOGROODUDPRXQWVRUDVDOHYHOSHUFHQWDJHRISURMHFWHGSD\UROO
1LOHV3ROLFH3HQVLRQ)XQG
3DJH
!" #$% &&& ' () *&"+",
"#$# *
% &'()*+"($
! %, +' - .
-- ./ -01
+! !
! ## /#
- -
%# / %#
2-32
"#01 !!0 - - 2 ##2 ) 3 2 #2
4 4 52 1 .2 #6 78 02 -2 -9 3 :14
/ 02 (2 /45/0- 6 7825 9
+2 5## !!02 ) #2! 2 #!
. !#!2 #6 78 4+2 2- 4; < 2 0
#4+2 =2 ) %#24 4 52 1 .!0
202 -4
>--2 0-0 =!? 9
" 2 #? 9
(@A 7 + -%#%!!0 - 6 78
%55+A ; B 1%# 6 78
C 6
5(62/87,21
5(62/87,21$87+25,=,1*$1$0(1'0(17727+(
0$67(5/($6(385&+$6($*5((0(17:,7+
-3025*$1&+$6(%$1.1$
:+(5($6WKH9LOODJHRI1LOHV&RRN&RXQW\,OOLQRLV ³9LOODJH´ LVDKRPH
UXOHPXQLFLSDOLW\SXUVXDQWWR6HFWLRQ D $UWLFOH9,,RIWKH &RQVWLWXWLRQRIWKH
6WDWHRI,OOLQRLVDQGDVVXFKPD\H[HUFLVHDQ\SRZHUDQGSHUIRUPDQ\IXQFWLRQSHUWDLQLQJ
WRLWVJRYHUQPHQWDQGDIIDLUV ³+RPH5XOH3RZHUV´ DQG
:+(5($6WKH9LOODJH%RDUGKDVDSSURYHGWKHSXUFKDVHRIVTXDGVDQGRQH
GXPSWUXFN WKHVHFRQGSD\PHQWIRUDILUHSXPSHUDQGWKHRXWILWWLQJRIVTXDGV DQG
:+(5($6WKH3XEOLF6DIHW\&RPPLWWHHDQG3XEOLF6HUYLFHV&RPPLWWHH&KDLUV
DQGUHVSHFWLYHVWDIIGHWHUPLQHGWKDWDSKDVHGDSSURDFKWRSXUFKDVHWKHQHFHVVDU\
YHKLFOHVLVDYLDEOHRSWLRQIRUWKH9LOODJH DQG
:+(5($6WKH3UHVLGHQWDQGWKH%RDUGRI7UXVWHHVILQGLWLVLQWKHEHVWLQWHUHVW
RIWKH9LOODJHWRUHSODFHYHKLFOHVDQGIXUWKHUDXWKRUL]HWKHSXUFKDVHRIDGGLWLRQDOYHKLFOHV
SXUVXDQWWRWKH$PHQGHG0DVWHU/HDVH3XUFKDVH$JUHHPHQWDWWDFKHGDV([KLELW³$´DQG
PDGHDSDUWRIWKLVUHVROXWLRQE\UHIHUHQFH DQG
:+(5($6WKHDXWKRUL]DWLRQWRSURFHHGZLWKILQDQFLQJIRUYHKLFOHVRYHUDILYH
\HDUWHUPDVEXGJHWHGDQGGLVFXVVHGDWWKH2FWREHU)LQDQFH&RPPLWWHH
PHHWLQJ DQG
:+(5($6WKH)LQDQFH&RPPLWWHHUHYLHZHGDQGDSSURYHGWKHILQDQFLQJ
RSWLRQVDVSURYLGHGE\-30RUJDQ&KDVH%DQN1$ DQG
:+(5($6WKHWRWDOFRVWRISULQFLSDODQGDGGLWLRQDORSWLRQVVKDOOQRWH[FHHG
RQHPLOOLRQWKUHHKXQGUHGVL[W\ILYHWKRXVDQGDQG'2//$56
ZLWKDQLQWHUHVWUDWHRI DQG
:+(5$6WKH9LOODJH0DQDJHULVGHOHJDWHGWKHDXWKRULW\WRH[HFXWHWKH
QHFHVVDU\GRFXPHQWVDQGDJUHHPHQWVZLWK-30RUJDQ&KDVH%DQN1$WRHIIHFWXDWH
WKLVWUDQVDFWLRQ$OODFWLRQVRIWKH3UHVLGHQWDQG%RDUGRI7UXVWHHVDJHQWVDQGHPSOR\HHV
RIWKH9LOODJHRI1LOHVWKDWDUHLQFRQIRUPLW\ZLWKWKHSXUSRVHDQGLQWHQWRIWKLV
5HVROXWLRQZKHWKHUWDNHQEHIRUHRUDIWHUWKHDGRSWLRQRIWKLV5HVROXWLRQDUHUDWLILHG
FRQILUPHGDQGDSSURYHG
12:7+(5()25(%(,75(62/9('E\WKH3UHVLGHQWDQG%RDUGRI
7UXVWHHVRIWKH9LOODJHRI1LOHV&RRN&RXQW\,OOLQRLVDVIROORZV
6(&7,21 7KDWWKHDERYHUHFLWDOVDQGOHJLVODWLYHILQGLQJVDUHIRXQGWREHWUXH
DQGFRUUHFWDQGDUHKHUHE\LQFRUSRUDWHGKHUHLQDQGPDGHDSDUWKHUHRIDVLIIXOO\VHWIRUWK
LQWKHLUHQWLUHW\
6(&7,21 7KH9LOODJH0DQDJHULVKHUHE\DXWKRUL]HGWRH[HFXWHWKH$PHQGHG
0DVWHU/HDVH3XUFKDVH$JUHHPHQWZLWK-30RUJDQ&KDVH%DQN1$
5HVROXWLRQ
6(&7,21 ,IDQ\VHFWLRQSDUDJUDSKFODXVHRUSURYLVLRQRIWKLV5HVROXWLRQ
VKDOOEHKHOGLQYDOLGWKHLQYDOLGLW\WKHUHRIVKDOOQRWDIIHFWDQ\RIWKHRWKHUSURYLVLRQVRI
WKLV5HVROXWLRQ
6(&7,21 $OORUGLQDQFHVUHVROXWLRQVPRWLRQVRURUGHUVLQFRQIOLFWDUHKHUHE\
UHSHDOHGWRWKHH[WHQWRIVXFKFRQIOLFW
6(&7,21 7KLV5HVROXWLRQVKDOOEHLQIXOOIRUFHDQGHIIHFWXSRQLWVSDVVDJH
DQGDSSURYDODVSURYLGHGE\ODZ
3$66(' 7KLVWKGD\RI1RYHPEHU
<($6
1$<6
$%6(17
$%67$,1
$33529('E\PHWKLVWKGD\RI1RYHPEHU
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
3UHVLGHQWRIWKH9LOODJHRI1LOHV
&RRN&RXQW\,OOLQRLV
$77(67('$1'),/('LQP\RIILFHWKLVWKGD\RI1RYHPEHUDQGSXEOLVKHG
LQSDPSKOHWIRUPDVSURYLGHGE\ODZLQWKH9LOODJHRI1LOHV,OOLQRLV
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
9LOODJH&OHUN
&'('
)*# +,-+!./0/)) /%)1
!" #$%# % )#2 .1#%
! "#
. * #
''# 30#'#
$%$
&'#4 #0# #4#5 ' ### '*# ( '6
&!"$ $&&!'(!" )*&$(
. ( '# ## '*7 8##*
#4' '5 # ##9'*46. * 4: ;
5# ': 6 #54 5##: 9*6. *
! #''45 ' /*##''''6
< *#4#49 # = >
& '= (#
/?@ .#)'# #) #4
).@ 0)'#
%*
($)$
! * '+,-.#(,)
" # $ %& ' * / #
!!"#$%! &
#" "
" $$ 0 $
#!'%
($ 1 "" 1 "" 2( " $ # " +
+2 3+#+4 $ 2, ! + 5 % *1+% !5 1 67 *"" 8
$ % ( $)*$ ! +, *%-
#2 "" "" 8#2 % $$2
& " " 92 2" 6 8
2 1 1 :" ; )
( 2 $; )
,7< # *$ *"" 1
*55#< *$
&
5(62/87,21
5(62/87,212)6833257)256$)(5287(672
6&+22/352*5$0 6576 *5$17$33/,&$7,21)257+(
2$.721675((7&$/':(//$9(18(6,'(:$/.
&211(&7,9,7<352-(&7
:+(5($6WKH9LOODJHRI1LOHV9LOODJHRI0RUWRQ*URYHDQG9LOODJHRI6NRNLH
³$SSOLFDQWV´ WKURXJKDMRLQWHIIRUWGHVLUHWRXQGHUWDNHWKH6DIH5RXWHVWR6FKRRO
3URJUDPVSRQVRUHGE\WKH,OOLQRLV'HSDUWPHQWRI7UDQVSRUWDWLRQ DQG
:+(5($6WKH$SSOLFDQWVGHVLUHWRDSSO\WRWKH,OOLQRLV'HSDUWPHQWRI
7UDQVSRUWDWLRQ6DIH5RXWHVWR6FKRRO3URJUDPIRUDJUDQWIRUWKHSXUSRVHRIFDUU\LQJRXW
WKLVSURMHFW DQG
:+(5($6WKH$SSOLFDQWVKDYHUHFHLYHGDQGXQGHUVWDQGWKHFXUUHQW6DIH
5RXWHVWR6FKRRO3URJUDP*XLGHOLQHV
12:7+(5()25(%(,75(62/9('WKDW3UHVLGHQWDQG%RDUGRI7UXVWHHV
RIWKH9LOODJHRI1LOHV&RRN&RXQW\,OOLQRLVKHUHE\DSSURYHWKLVSURMHFWDQGDXWKRUL]H
DSSOLFDWLRQWRWKH6DIH5RXWHVWR6FKRRO3URJUDPLQWKHDPRXQWWREHGHWHUPLQHGRI
ZKLFKDOOH[SHQGLWXUHVDUHUHLPEXUVDEOH
3$66(' 7KLVWKGD\RI1RYHPEHU
<($6
1$<6
$%6(17
$%67$,1
$33529('E\PHWKLVWKGD\RI1RYHPEHU
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
3UHVLGHQWRIWKH9LOODJHRI1LOHV
&RRN&RXQW\,OOLQRLV
$77(67('$1'),/('LQP\RIILFHWKLVWKGD\RI1RYHPEHUDQGSXEOLVKHG
LQSDPSKOHWIRUPDVSURYLGHGE\ODZLQWKH9LOODJHRI1LOHV,OOLQRLV
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
9LOODJH&OHUN
! "#$%$$$
) *
+ ,-./),*
+ 0 /
!" #$%&& '( "($$
&& '()& *
/" "
" 12 +
$ $
2%"$ 3!
2%"$ 143!"
2%"$ 1! 5+ 6
+&+)
) 7& 2 "" 7$ & $ 6 $ 849 "): & %
!$$ + ) "$ &;< :
( +) ,+ (-.( & / 0 1+.)2
49 ") &&&$ " $&
! " $ =$& > 87$ & $$ 8
78 &"" 5& 8 &" 78:4
% 8$ & % " $ $ 7 :
?$$ 7 $7>" &&@ A
)& @ A
,9B 4C / $+ & +"" 7$ ;<
+ /B D 2+ ;
( ;
5(62/87,21
5(62/87,21$87+25,=,1*$&2175$&78$/$*5((0(17
:,7+D*5283,1&)250$5.(7,1*$1'38%/,&
5(/$7,216$66(660(17$1',03/(0(17$7,21675$7(*<
)257+(9,//$*(2)1,/(6,17+($028172)
:+(5($6WKH9LOODJHRI1LOHV ³9LOODJH´ ORFDWHGLQ&RRN&RXQW\,OOLQRLVLV
DKRPHUXOHXQLWRIJRYHUQPHQWXQGHUWKHSURYLVLRQVRI$UWLFOHRIWKH&RQVWLWXWLRQRI
WKH6WDWHRI,OOLQRLVFDQH[HUFLVHDQ\SRZHUDQGSHUIRUPDQ\IXQFWLRQSHUWDLQLQJWRLWV
JRYHUQPHQWDIIDLUV DQG
:+(5($6 WKH 9LOODJH VRXJKW D 5HTXHVW IRU 3URSRVDO IRU &RPPXQLW\
'HYHORSPHQW 0DUNHWLQJ DQG 3XEOLF 5HODWLRQV $VVHVVPHQW DQG ,PSOHPHQWDWLRQ 6WUDWHJ\
³3URMHFW´ DQG
:+(5($6D*URXS,QFRI&KLFDJR,OOLQRLVLVXQLTXHO\TXDOLILHGWRSURYLGH
WKHSURMHFWVHUYLFHV DQG
:+(5($6WKH9LOODJHGHVLUHVWRHQJDJHD*URXS,QFIRU0DUNHWLQJDQG
3XEOLF5HODWLRQV$VVHVVPHQWDQG,PSOHPHQWDWLRQ6WUDWHJ\ DQG
:+(5($6D*URXS,QFGHVLUHVWRSHUIRUPWKH6HUYLFHVRQEHKDOIRIWKH
9LOODJHLQDFFRUGDQFHZLWKWKHWHUPVRIWKH$JUHHPHQWDVVHWIRUWKRQ([KLELW³$´
³$JUHHPHQW´ DQG
:+(5($6WKHFRUSRUDWHDXWKRULWLHVRIWKH9LOODJHRI1LOHVKDYHIRXQGWKDW
HQWHULQJLQWRWKLVDJUHHPHQWZLWKD*URXS,QFZLOOSURPRWHSXEOLFKHDOWKVDIHW\DQG
ZHOIDUHDQGWKDWLWLVLQWKHPXWXDOEHVWLQWHUHVWVRIDOO3DUWLHVWRDSSURYHDQGHQWHULQWR
WKLVDJUHHPHQWZLWKD*URXS,QF
12:7+(5()25(%(,75(62/9('WKDWWKH3UHVLGHQWDQG%RDUGRI
7UXVWHHVRIWKH9LOODJHRI1LOHV&RRN&RXQW\,OOLQRLVGRKHUHE\DXWKRUL]HWKH
IROORZLQJ
6(&7,21 7KDWWKH3UHVLGHQWRUKLVGHVLJQHHRIWKH9LOODJHRI1LOHVLVKHUHE\
DXWKRUL]HGWRH[HFXWHDFRQWUDFWXDODJUHHPHQWZLWKD*URXS,QFZKLFKLVDWWDFKHG
KHUHWRDQGPDGHDSDUWRIWKLV5HVROXWLRQDV([KLELW³$´
6(&7,21 7KDWWKLV5HVROXWLRQVKDOOEHLQIXOOIRUFHDQGHIIHFWIURPDQGDIWHU
LWVSDVVDJHDSSURYDODQGSXEOLFDWLRQDVSURYLGHGE\ODZ
6(&7,21 7KH3UHVLGHQWDQG%RDUGRI7UXVWHHVRIWKH9LOODJHRI1LOHV
DXWKRUL]HDQGGLUHFWWKH9LOODJH3UHVLGHQWRUKLVGHVLJQHHWRH[HFXWHWKHILQDOYHUVLRQRI
WKH$JUHHPHQWZKLFKPD\FRQWDLQFHUWDLQQRQVXEVWDQWLYHDQGQRQILQDQFLDO
5HVROXWLRQ
PRGLILFDWLRQVWKDWDUHDSSURYHGE\WKH9LOODJH$WWRUQH\DQGWRH[HFXWHDQGGHOLYHUDOO
RWKHULQVWUXPHQWVDQGGRFXPHQWVDQGSD\DOOFRVWVWKDWDUHQHFHVVDU\WRIXOILOO1LOHV¶V
REOLJDWLRQVXQGHUWKH$JUHHPHQW7KH9LOODJH&OHUNVKDOODWWHVWRQEHKDOIRIWKH9LOODJH
WKH&RQWUDFWXSRQUHFHLSWE\WKH9LOODJH&OHUNDWOHDVWRQHRULJLQDOFRS\RIWKH&RQWUDFW
H[HFXWHGE\D*URXS,QF SURYLGHGKRZHYHUWKDWLIWKHH[HFXWHGFRS\RIWKH&RQWUDFW
LVQRWUHFHLYHGE\WKH9LOODJH&OHUNZLWKLQGD\VDIWHUWKHHIIHFWLYHGDWHRIWKLV
5HVROXWLRQWKHQWKLVDXWKRULW\WRH[HFXWHDQGDWWHVWVKDOODWWKHRSWLRQRIWKH3UHVLGHQW
DQG%RDUGRI7UXVWHHVEHQXOODQGYRLG
6(&7,21 7KDWDOOUHVROXWLRQRUSDUWVRIUHVROXWLRQLQFRQIOLFWKHUHZLWKDUH
KHUHE\UHSHDOHGWRWKHH[WHQWRIDQ\VXFKFRQIOLFW
6(&7,21 7KDWDQ\VHFWLRQRUSURYLVLRQRIWKLVUHVROXWLRQWKDWLVFRQVWUXHGWR
EHLQYDOLGRUYRLGVKDOOQRWDIIHFWWKHUHPDLQLQJVHFWLRQVRUSURYLVLRQVZKLFKVKDOOUHPDLQ
LQIXOOIRUFHDQGHIIHFWWKHUHDIWHU
3$66(' 7KLVWKGD\RI1RYHPEHU
<($6
1$<6
$%6(17
$%67$,1
$33529('E\PHWKLVWKGD\RI1RYHPEHU
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
3UHVLGHQWRIWKH9LOODJHRI1LOHV
&RRN&RXQW\,OOLQRLV
$77(67('$1'),/('LQP\RIILFHWKLVWKGD\RI1RYHPEHUDQGSXEOLVKHG
LQSDPSKOHWIRUPDVSURYLGHGE\ODZLQWKH9LOODJHRI1LOHV,OOLQRLV
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
9LOODJH&OHUN
9,//$*(2)1,/(6
5(48(67)25352326$/
5HTXHVWIRU3URSRVDO
&20081,7<'(9(/230(170$5.(7,1*$1'38%/,&5(/$7,216$66(660(17
$1',03/(0(17$7,21675$7(*<
5HTXHVWIRU3URSRVDO,QIRUPDWLRQ
5)31XPEHU 5)3
5)31DPH &RPPXQLW\'HYHORSPHQW0DUNHWLQJDQG3XEOLF5HODWLRQV
$VVHVVPHQWDQG,PSOHPHQWDWLRQ6WUDWHJ\
'DWH,VVXHG $XJXVW
&RQWDFW3HUVRQ .DWLH6FKQHLGHU&RPPXQLW\(QJDJHPHQW&RRUGLQDWRU
(PDLO$GGUHVV NGV#YQLOHVFRP
'XH'DWH 6HSWHPEHU 1RRQ
5HTXHVWIRU3URSRVDOPD\EHREWDLQHGDWWKH9LOODJHRI1LOHV&LYLF&HQWHU'ULYH
1LOHV,OOLQRLVIRUDIHHRIRUDWQRFKDUJHDWZZZYQLOHVFRP +RZ'R,
5HJLVWHU)RU%LGV5)4¶V5)3¶V
3OHDVHVXEPLWWKHRULJLQDOSOXVILYH SDSHUFRSLHVDQGRQHHOHFWURQLFYHUVLRQ &'RU)ODVK
'ULYH RIWKH5)3UHVSRQVHGRFXPHQWV
6XEPLWWDOVVKDOOEHSODFHGLQDVHDOHGHQYHORSHPDUNHG³5(48(67)25352326$/)25
&20081,7<'(9(/230(170$5.(7,1*$1'38%/,&5(/$7,216$66(660(17$1'
,03/(0(17$7,21675$7(*<´DQGGHOLYHUHGSULRUWRWKHDFFHSWDQFHGHDGOLQH
1RRQRQ6HSWHPEHU
'(/,9(5<0$,/,1*$''5(66
9LOODJHRI1LOHV
$WWHQWLRQ 6XVDQ%XV3XUFKDVLQJ$JHQW
&LYLF&HQWHU'ULYH
1LOHV,/
RI
&20081,7<352),/(
7KH9LOODJHRI1LOHVZDVLQFRUSRUDWHGLVFRQWLJXRXVWRWKHQRUWKZHVWFLW\OLPLWVRI&KLFDJRLQ&RRN
&RXQW\,OOLQRLV7KH9LOODJHSUHVHQWO\RFFXSLHVVTXDUHPLOHVDQGVHUYHVDSRSXODWLRQRI
'XHWRWKHVLJQLILFDQWQXPEHURIUHWDLOHUVZLWKLQWKH9LOODJHWKHGD\WLPHSRSXODWLRQ
H[FHHGV
7KH9LOODJHSURYLGHVDIXOOUDQJHRIVHUYLFHVEH\RQGWKHFRUHVHUYLFHVRISROLFHILUHDQGSXEOLF
ZRUNVWRLQFOXGHDIUHHEXVV\VWHPWHHQFHQWHUILWQHVVFHQWHUVHQLRUFHQWHUDQGIDPLO\VHUYLFHV
7KH1LOHV&RPSUHKHQVLYH3ODQXQDQLPRXVO\DGRSWHG2FWREHUKDVILYHJXLGLQJ
SULQFLSOHV (FRQRPLF9LWDOLW\'HVLUDEOH+RXVLQJ6WRFN6WUHQJWKLQ'LYHUVLW\&RPPXQLW\&KDUDFWHU
DQG,GHQWLW\DQG5HDOLW\%DVHG5HFRPPHQGDWLRQV
)RUDGGLWLRQDOEDFNJURXQGRQWKHFRPPXQLW\UHVSRQGHUVDUHHQFRXUDJHGWRUHYLHZWKH9LOODJHRI
1LOHVZHEVLWHDWZZZYQLOHVFRP
352-(&729(59,(:
7KH9LOODJHRI1LOHVLVUHTXHVWLQJIURPTXDOLILHGILUPVDSURSRVDOIRUDPDUNHWLQJLPSOHPHQWDWLRQ
SODQWRLQFOXGH EXWQRWOLPLWHGWR DPDUNHWDVVHVVPHQWDQGVWUDWHJLFSODQWKDWVHOOVWKH³,W¶V
3RVVLEOH+HUH´FDPSDLJQZLWKGLJLWDOSULQWPHGLDVRXUFHVDQGRXWUHDFK
2%-(&7,9(62)7+(352-(&7
x $VVHVVFXUUHQWLQWHUQDOPDUNHWLQJHIIRUWVWRROVDQGSUDFWLFHVLQFOXGLQJVWDIIUROHVDQG
UHVSRQVLELOLWLHVWKURXJKRXWPXOWLSOHGHSDUWPHQWVDQGRIIHUVROXWLRQVIRUVWUHDPOLQLQJRXU
WRROVDQGSUDFWLFHV5HFRPPHQGFRKHVLYHWRROVDQGWHPSODWHVWKDWFDQEHXVHGLQD
FRPSUHKHQVLYHVWUDWHJ\DFURVVGHSDUWPHQWVIXQFWLRQVDQGHYHQWV
x &UHDWHDFDPSDLJQWKDWHQFRPSDVVHVRXU&RPSUHKHQVLYH3ODQ$UWVDQG&XOWXUH
0DVWHU3ODQ%UDQG6WDQGDUGVDQG*XLGHOLQHV
x &UHDWHVWUDWHJLHVWRFRPPXQLFDWHDQGHQJDJHUHVLGHQWVEXVLQHVVHVDQGRUJDQL]DWLRQVLQ
9LOODJHZLGHHYHQWVLQFOXGLQJWKRI-XO\3DUDGHDQG+ROO\-ROO\&KULVWPDV0DUNHW
x 5HVHDUFKDQGGHYHORSFRPPXQLFDWLRQWRROVWRLGHQWLI\DQGHQJDJHHVWDEOLVKHG
QHLJKERUKRRGV
x 6KRZFDVH1LOHVDVDQDWWUDFWLYHGHVWLQDWLRQWROLYHDQGUDLVHDIDPLO\E\FUHDWLQJD35
FDPSDLJQWKDWZLOODWWUDFW\RXQJIDPLOLHV7KHFDPSDLJQVKRXOGSRVLWLRQ1LOHV¶VWURQJ
SHUIRUPLQJKLJKVFKRROVWKDWFRPSHWHZLWKQHLJKERULQJVXEXUEV7KH'LVWULFWVFKRROVQHHG
WREHEHWWHUUHFRJQL]HGDQGVKRZFDVHGIRUWKHLUDFDGHPLFDSSHDO
x 6KRZFDVH1LOHVDVDQDWWUDFWLYHGHVWLQDWLRQWRRSHUDWHDEXVLQHVVZLWKDWKULYLQJDQG
SURJUHVVLYHORFDOHFRQRP\DQGLQFOXGHSURPRWLQJWKH0LOZDXNHH$YHQXH+RPH'HVLJQDQG
,PSURYHPHQW&RUULGRU
x &UHDWHPHDVXUHPHQWWRROVWRWUDFNSURJUHVV
x 2YHUDOOSURPRWLRQRIHYHQWVSURJUDPVLQLWLDWLYHVDQGJRRGJRYHUQDQFH
6&23(2):25.
5HYLHZDQGKDYHDFRPSHWHQWXQGHUVWDQGLQJRURXUEUDQGVWDQGDUGVDQGJXLGHOLQHVDQGWKH%HLQJ
1LOHVSUHVHQWDWLRQ3OXVEHIDPLOLDUZLWKUHOHYDQWVWXGLHVDQGSODQVLQFOXGLQJ&RPSUHKHQVLYH
3ODQ$UWVDQG&XOWXUH0DVWHU3ODQDQG6RXWK0LOZDXNHH0DVWHU3ODQ
7KHVHOHFWHGSURSRVDOZLOOKDYHORFDONQRZOHGJHDQGXQGHUVWDQGLQJRI1LOHVLWVKLVWRULFDODQG
QRWDEOHVLJQLILFDQFHWREHVWKLJKOLJKWRXULQGHSHQGHQWDQGXQLTXHEXVLQHVVHVFDSLWDOL]HRQ
H[LVWLQJQRWDEOHDUFKLWHFWXUH UHVLGHQWDQGFRPPHUFLDOPLGFHQWXU\PRGHUQ VW\OHV
RI
$XGLWVRIFXUUHQWLQWHUQDOPDUNHWLQJWRROVDQGSUDFWLFHVDQGSURSRVHHIIHFWLYHLPSURYHPHQWVWR
VWUHDPOLQHPDUNHWLQJHIIRUWVWKDWLQFOXGHWKHODWHVWLQWHFKQRORJ\DQGWUHQGV
352326('$&7,213/$17,0()5$0($1'(;3(&7$7,216
3URSRVDOVKRXOGLQFOXGHDQRXWOLQHRIZKDWWKH9LOODJHFDQH[SHFWDVSDUWRIWKHSURSRVDO
DSSOLFDEOHWLPHOLQHVUHJDUGLQJZRUNDQGGHOLYHUDEOHVDQGDSURSRVHGDFWLRQSODQWRPHHWWLPHOLQH
3URSRVDOVKRXOGDGGUHVVWKHFRQVXOWDQW¶VRYHUDOOFDSDELOLWLHVWRSHUIRUPZRUNRXWOLQHGLQFOXGLQJ
LQIRUPDWLRQUHJDUGLQJWKHLQGLYLGXDOVZKRZLOOEHLQYROYHGLQWKHSURMHFWDQGH[SHULHQFHV
FRQGXFWLQJVLPLODUZRUN6XEPLWWLQJILUPVVKRXOGEHFRJQRVFHQWHWKDWLPSOHPHQWDWLRQVKRXOGEH
DFKLHYHGLQWKHRYHUDOOEXGJHW
68%0,77$/5(48,5(0(176
&RPSDQ\%DFNJURXQG
,QFOXGHDGHVFULSWLRQRI\RXUILUP¶VEDFNJURXQGUHOHYDQWSRUWIROLRDQGNH\VWDIIPHPEHUVWKDWZRXOG
PDQDJHWKHSURMHFW
7LPHOLQH
3URYLGHDSURMHFWVFKHGXOHZLWKDVVLJQHGSHUVRQQHODQGWKHLUOHYHORIHIIRUW
3URSRVHG)HH6FKHGXOHDQG(VWLPDWHG3URMHFW&RVW
3URYLGHHVWLPDWHGPDQKRXUVELOOLQJUDWHVDQ\UHLPEXUVDEOHFRVWVDQGSURYLGHDILQDOHVWLPDWHG
VWXG\FRVW
$IWHUUHYLHZRIWKH5HTXHVWIRU3URSRVDOVWKH&RPPXQLW\(QJDJHPHQW&RRUGLQDWRUZLOOVFKHGXOH
LQWHUYLHZVZLWK9LOODJHVWDIIIROORZHGE\LQWHUYLHZVZLWKWKH)LQDQFH&RPPLWWHH)LQDOO\WKH9LOODJH
0DQDJHUZLOOIRUZDUGDUHFRPPHQGDWLRQWRWKH1LOHV9LOODJH%RDUG7KH9LOODJH%RDUGZLOOWKHQ
DSSURYHRUGHQ\WKH9LOODJH0DQDJHU¶VUHFRPPHQGDWLRQDWDUHJXODUO\VFKHGXOHG%RDUGPHHWLQJ
7KH9LOODJHZLOOWKHQQRWLI\WKHILUPVHOHFWHGLQZULWLQJZLWKDQDFFHSWDQFHRUGHQLDORIWKHSURSRVDO
7KH9LOODJHLQLWVGLVFUHWLRQPD\DZDUGWKHSURMHFWWRWKHUHVSRQVLEOHDQGUHVSRQVLYHSURSRVHU
VXEPLWWLQJWKHSURSRVDOZKLFKLVGHHPHGWREHWKHPRVWDGYDQWDJHRXVWRWKH9LOODJHSULFHDQG
RWKHUIDFWRUVOLVWHGLQWKLV5)3EHLQJFRQVLGHUHG
7KH9LOODJHUHVHUYHVWKHULJKWWRUHMHFWDQ\DQGDOOSURSRVDOVDQGWRZDLYHPLQRULUUHJXODULWLHVLQ
DQ\SURSRVDOVXEPLWWDO
7KH9LOODJHVKDOOQRWEHUHVSRQVLEOHIRUDQ\FRVWVLQFXUUHGE\WKHILUPLQSUHSDULQJVXEPLWWLQJRU
SUHVHQWLQJLWVUHVSRQVHWRWKH5)3
RI
9,//$*(2)1,/(6
385&+$6,1*',9,6,21
&LYLF&HQWHU'ULYH
1,/(6,//,12,6
/(*$/127,&(
5HTXHVWIRU3URSRVDO
7KH9LOODJHRI1LOHVZLOOEHDFFHSWLQJ3URSRVDOVIRU
&20081,7<'(9(/230(170$5.(7,1*$1'38%/,&5(/$7,216$66(660(17
$1',03/(0(17$7,21675$7(*<
6SHFLILFDWLRQVJHQHUDOLQIRUPDWLRQDQGSURSRVDOIRUPVDUHDYDLODEOHLQWKH2IILFHRIWKH3XUFKDVLQJ
$JHQW9LOODJHRI1LOHV&LYLF&HQWHU'ULYH1LOHV,OOLQRLV IRUD
IHHRURQOLQHDWQRFKDUJHDWZZZYQLOHVFRP
+RZ'R,* 5HJLVWHU)RU%LGV5)4¶V5)3¶V
6HDOHGSURSRVDOVZLOOEHDFFHSWHGXQWLO 1RRQRQ6HSWHPEHUDWWKH9LOODJHRI
1LOHV$GPLQLVWUDWLRQ%XLOGLQJ&LYLF&HQWHU'ULYH1LOHV,OOLQRLV VRXWKHDVWFRUQHU2DNWRQ
6WUHHWDQG:DXNHJDQ5RDG
1RWKLQJKHUHLQLVLQWHQGHGWRH[FOXGHDQ\UHVSRQVLEOHILUPRULQDQ\ZD\UHVWUDLQRUUHVWULFW
FRPSHWLWLRQ$OOUHVSRQVLEOHDQGHOLJLEOHILUPVDUHHQFRXUDJHGWRVXEPLWSURSRVDOV7KH9LOODJH
UHVHUYHVWKHULJKWWRDFFHSWRUUHMHFWDQ\RUDOOSURSRVDOVWRZDLYHLQIRUPDOLWLHVRUWHFKQLFDOLWLHV
LQDQ\SURSRVDODQGWRDFFHSWWKHSURSRVDOZKLFKLWGHHPVWREHLQWKHEHVWLQWHUHVWVRIWKH
9LOODJH
RI
9,//$*(2)1,/(6
352326$/
7KH XQGHUVLJQHG KDYLQJ EHFRPH IDPLOLDU ZLWK WKH ORFDO FRQGLWLRQVDIIHFWLQJWKHFRVW
RI IXUQLVKLQJ &RPPXQLW\ 'HYHORSPHQW 0DUNHWLQJ DQG 3XEOLF 5HODWLRQV
$VVHVVPHQWDQG,PSOHPHQWDWLRQ6WUDWHJ\IRUWKH9LOODJHRI1LOHVDQGZLWKDOOWKH
&RQWUDFW 'RFXPHQWV LQFOXGLQJ WKH 6FRSH RI :RUN &RQGLWLRQV DQG LQ DFFRUGDQFH
ZLWKDOOSURYLVLRQVRIWKH&RQWUDFW'RFXPHQWV
,QVXEPLWWLQJWKLVSURSRVDOLWLVXQGHUVWRRGWKDWWKHULJKWLVUHVHUYHGE\WKH9LOODJHRI
1LOHV WR UHMHFW DQ\ DQG DOO SURSRVDOV IRU DQ\ UHDVRQV LQ WKH EHVW LQWHUHVW RI WKH
9LOODJH7KHXQGHUVLJQHGSURSRVHVDQGDJUHHVWRH[HFXWHDQGGHOLYHUWKHFRQWUDFW
LQWKHSUHVFULEHGIRUP
7KH SURSRVHU DJUHHV WR VLJQ DQG QRWDUL]H D 1RQ&ROOXVLRQ $IILGDYLW DQG WR VXEPLW
VDPHZLWKSURSRVDO
$,IWKH3URSRVHULVD&RUSRUDWLRQXVHWKLVVLJQDWXUHEORFN
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
D&RUSRUDWLRQRUJDQL]HGDQGH[LVWLQJXQGHUWKHODZVRIWKH6WDWHRI
BBBBBBBBBBBBBBBBBBBBBBBBB
%\ BBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
7LWOH
$WWHVW BBBBBBBBBBBBBBBBBBBBBBBBBB
6HFUHWDU\ 6($/
RI
352326$/
%,IWKHEXVLQHVVLVD3DUWQHUVKLSXVHWKLVVLJQDWXUHEORFN
BBBBBBBBBB
D3DUWQHUVKLSRUJDQL]HGDQGH[LVWLQJXQGHUWKHODZVRIWKH6WDWH
RIBBBBBBBBBBBBBBBBBBBBBBBBBBBB
&,IWKH3URSRVHULVDQ,QGLYLGXDOXVHWKLVVLJQDWXUHEORFN
DQ,QGLYLGXDOGRLQJEXVLQHVVDV
1RWH ,IWKHSURSRVHULVDFRUSRUDWLRQDIIL[FRUSRUDWHVHDODQGOLVWEHORZWKHQDPHVRILWV
3UHVLGHQW7UHDVXUHUDQG*HQHUDO0DQDJHULIDQ\ ,ID3DUWQHUVKLSJLYHIXOOQDPHVDQGUHVLGHQWLDO
DGGUHVVHVRIDOOSDUWQHUV DQGLIDQ,QGLYLGXDOJLYHUHVLGHQWLDODGGUHVVLIGLIIHUHQWIURPEXVLQHVV
DGGUHVV
&25325$7,21 3$571(56+,3
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
3UHVLGHQW
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
7UHDVXUHU
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
6HFUHWDU\
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
*HQHUDO0DQDJHU
,1',9,'8$/
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
)DLOXUHWRVLJQRUDIIL[VHDOFRXOGGHOD\WKHDZDUGLQJRIWKHSURSRVDO
RI
9,//$*(2)1,/(6
$17,&2//86,21$)),'$9,72)&203/,$1&(
7KHSDUW\PDNLQJWKHIRUHJRLQJSURSRVDOWKDWVXFKSURSRVDOLVJHQXLQHDQGQRWFROOXVLYHRU
VKDP WKDWVDLGSURSRVHUKDVQRWFROOXGHGFRQVSLUHGFRQQLYHGRUDJUHHGGLUHFWO\RULQGLUHFWO\
ZLWKDQ\SURSRVHURUSHUVRQWRSXWLQDVKDPELGRUWRUHIUDLQIURPELGGLQJDQGKDVQRWLQDQ\
PDQQHUGLUHFWO\RULQGLUHFWO\VRXJKWE\DJUHHPHQWRUFROOXVLRQRUFRPPXQLFDWLRQRUFRQIHUHQFH
ZLWKDQ\SHUVRQ WRIL[WKHSURSRVHGSULFHHOHPHQWRIVDLGSURSRVDORURIWKDWRIDQ\RWKHU
SURSRVHURUWRVHFXUHDQ\DGYDQWDJHDJDLQVWDQ\RWKHUELGGHURUDQ\SHUVRQLQWHUHVWHGLQWKH
SURSRVHGFRQWUDFW
6(1$7(%,//385&+$6,1*352&('85(6&(57,),&$7(2)&203/,$1&(
)XUWKHUWKDWKHLVQRWEDUUHGIURPELGGLQJDVDUHVXOWRIDYLRODWLRQRIWKHELGULJJLQJRUELGURWDWLQJ
VHFWLRQVRI3XEOLF$FW ZKLFKHPHUJHGIURP6HQDWH%LOOHIIHFWLYH
121',6&5,0,1$7,21
)XUWKHUWKHXQGHUVLJQHGE\VLJQLQJDQGVXEPLWWLQJWKLV5HTXHVW)RU3URSRVDOFHUWLILHVWKDWKLV
ILUPGRHVQRWDQGZLOOQRWGLVFULPLQDWHLQLWVHPSOR\PHQWSUDFWLFHVDJDLQVWSHUVRQVEHFDXVHRI
WKHLUUDFHUHOLJLRQVH[RUSODFHRIQDWLRQDORULJLQDQGWKDWWKHVXEFRQWUDFWRUVZLOOVRFHUWLI\LQ
WKHLURZQFRQWUDFWV&RQWUDFWRUDQGVXEFRQWUDFWRUVZLOOSD\SUHYDLOLQJZDJHUDWHVDQGEHOLFHQVHG
WRRSHUDWHLQWKHLUUHVSHFWLYHWUDGHVZLWKLQWKH9LOODJHRI1LOHV
6(;8$/+$5$660(17
7KHXQGHUVLJQHGIXUWKHUDFNQRZOHGJHVWKHLOOHJDOLW\RIVH[XDOKDUDVVPHQWDQGDFNQRZOHGJHV
XQGHUVWDQGVDQGLVLQFRPSOLDQFHZLWK,OOLQRLV3XEOLF$FW
3$75,27$&7
&RQWUDFW5HSUHVHQWDWLRQDQG:DUUDQW\ 7KH3DUWLHVUHSUHVHQWDQGZDUUDQWWKDWWKH\DUHQRW
DFWLQJGLUHFWO\RULQGLUHFWO\IRURURQEHKDOIRIDQ\SHUVRQJURXSHQWLW\RUQDWLRQQDPHGE\WKH
8QLWHG6WDWHV7UHDVXU\'HSDUWPHQWDVD6SHFLDOO\'HVLJQDWHG1DWLRQDODQG%ORFNHG3HUVRQRUIRU
RURQEHKDOIRIDQ\SHUVRQJURXSHQWLW\RUQDWLRQGHVLJQDWHGLQ3UHVLGHQWLDO([HFXWLYH2UGHU
DVDSHUVRQZKRFRPPLWVWKUHDWHQVWRFRPPLWRUVXSSRUWVWHUURULVP DQGWKDWWKH\DUHQRW
HQJDJHGLQWKLVWUDQVDFWLRQGLUHFWO\RULQGLUHFWO\RQEHKDOIRIRUIDFLOLWDWLQJWKLVWUDQVDFWLRQGLUHFWO\
RULQGLUHFWO\RQEHKDOIRIDQ\VXFKSHUVRQJURXSHQWLW\RUQDWLRQ
1DPHRI3URSRVHULI3URSRVHULVDQ,QGLYLGXDO
1DPHRI3DUWQHULI3URSRVHULVD3DUWQHUVKLS
1DPHRI2IILFHULI3URSRVHULVD&RUSRUDWLRQ
6XEVFULEHGDQGVZRUQWRPHWKLV
BBBBBBBBBBBBBBBBGD\RIBBBBBBBBBBBBBBBBBB
%\ BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB
7KHDERYHVWDWHPHQWVPXVWEHVXEVFULEHGDQGVZRUQWREHIRUHDQRWDU\SXEOLF
RI
352326$/,16758&7,2167(506$1'&21',7,216
$:$5'2)&2175$&7
7KHFRQWUDFWZLOOEHDZDUGHGWRWKDWUHVSRQVLEOHSURSRVHUZKRVHSURSRVDOFRQIRUPLQJWRWKH
5HTXHVWIRU3URSRVDOZLOOEHPRVWDGYDQWDJHRXVWRWKH9LOODJHSULFHDQGRWKHUIDFWRUV
FRQVLGHUHG7KH9LOODJHUHVHUYHVWKHULJKWWRDFFHSWRUUHMHFWDQ\RUDOOSURSRVDOVWRZDLYH
LQIRUPDOLWLHVRUWHFKQLFDOLWLHVLQDQ\SURSRVDODQGWRDFFHSWWKHSURSRVDOZKLFKLWGHHPVWREHLQ
WKHEHVWLQWHUHVWVRIWKH9LOODJH
7$;(6127$33/,&$%/(
7KH9LOODJHRI1LOHVDVDPXQLFLSDOLW\SD\VQHLWKHU)HGHUDO([FLVH7D[QRU,OOLQRLVUHWDLOHU¶V
RFFXSDWLRQDOWD[DQGWKHUHIRUHWKHVHWD[HVVKRXOGEHH[FOXGHGIURPTXRWDWLRQV
:,7+'5$:$/2)352326$/6
$Q\SURSRVHUPD\ZLWKGUDZKLVSURSRVDODWDQ\WLPHSULRUWRWKHWLPHVSHFLILHGLQWKH
DGYHUWLVHPHQWDVWKHFORVLQJWLPHIRUWKHUHFHLSWRIWKH5)3E\VLJQLQJDUHTXHVWWKHUHIRUH
+RZHYHUQRSURSRVHUVKDOOZLWKGUDZRUFDQFHOKLVSURSRVDOIRUDSHULRGRIQLQHW\ FDOHQGDU
GD\VDIWHUVDLGDGYHUWLVHGFORVLQJWLPHIRUWKHUHFHLSWRISURSRVDOV WKHVXFFHVVIXOSURSRVHUVKDOO
QRWZLWKGUDZRUFDQFHOKLVSURSRVDODIWHUKDYLQJEHHQQRWLILHGE\WKH3XUFKDVLQJ$JHQWWKDWVDLG
SURSRVDOKDVEHHQDFFHSWHGE\WKH9LOODJH%RDUGRI7UXVWHHV7KH9LOODJH%RDUGRI7UXVWHHV
UHVHUYHVWKHULJKWWRDFFHSWRUUHMHFWDQ\DQGDOOELGVRUZDLYHWHFKQLFDOLWLHVRUDFFHSWDQ\
SURSRVDO
&203(7(1&<2)352326(5
1RSURSRVDOZLOOEHDFFHSWHGIURPRUFRQWUDFWDZDUGHGWRDQ\SHUVRQILUPRUFRUSRUDWLRQWKDWLVLQ
DUUHDUVRULVLQGHIDXOWXSRQDQ\GHEWRUFRQWUDFW7KHSURSRVHULIUHTXHVWHGPXVWSUHVHQW
HYLGHQFHWRWKH3XUFKDVLQJ$JHQWRIDELOLW\DQGSRVVHVVLRQRIQHFHVVDU\IDFLOLWLHVDQGILQDQFLDO
UHVRXUFHVWRFRPSO\ZLWKWKHWHUPVRIWKHDWWDFKHGVSHFLILFDWLRQVDQGSURSRVDOV
9,//$*(25',1$1&(6
7KHILUPZLOOVWULFWO\FRPSO\ZLWKDOORUGLQDQFHVRIWKH9LOODJHRI1LOHVDQGWKHODZVRIWKH6WDWHRI
,OOLQRLV
,17(535(7$7,212)&2175$&7'2&80(176
$Q\SURSRVHULQGRXEWDVWRWKHWUXHPHDQLQJRIDQ\SDUWRIWKHVSHFLILFDWLRQVRURWKHUFRQWUDFW
GRFXPHQWVPD\UHTXHVWDQLQWHUSUHWDWLRQWKHUHRIIURPWKH3XUFKDVLQJ$JHQW7KHSHUVRQ
UHTXHVWLQJWKHLQWHUSUHWDWLRQVKDOOEHUHVSRQVLEOHIRULWVSURPSWGHOLYHU\$WWKHUHTXHVWRIWKH
3URSRVHURULQWKHHYHQWWKH3XUFKDVLQJ$JHQWGHHPVWKHLQWHUSUHWDWLRQWREHVXEVWDQWLYHWKH
LQWHUSUHWDWLRQZLOOEHPDGHE\ZULWWHQDGGHQGXPGXO\LVVXHGE\WKH3XUFKDVLQJ$JHQW1RRUDO
H[SODQDWLRQVZLOOEHELQGLQJ
,QWKHHYHQWWKDWDZULWWHQDGGHQGXPLVLVVXHGHLWKHUDVDUHVXOWRIDUHTXHVWIRULQWHUSUHWDWLRQRU
WKHUHVXOWRIDFKDQJHLQWKHVSHFLILFDWLRQVLQLWLDWHGE\WKH9LOODJHDFRS\RIVXFKDGGHQGXPZLOO
EHPDLOHGWRDOOSURVSHFWLYHSURSRVHUV7KH9LOODJHZLOOQRWDVVXPHUHVSRQVLELOLW\IRUUHFHLSWRI
VXFKDGGHQGXP,QDOOFDVHVLWZLOOEHWKHSURSRVHU¶VUHVSRQVLELOLW\WRREWDLQDOODGGHQGDLVVXHG
3URSRVHUVZLOOSURYLGHZULWWHQDFNQRZOHGJHPHQWRIUHFHLSWRIHDFKDGGHQGXPLVVXHGZLWKWKH
5HTXHVWIRU3URSRVDOVXEPLVVLRQ
$Q\DQGDOOVSHFLDOFRQGLWLRQVDQGVSHFLILFDWLRQVDWWDFKHGKHUHWRZKLFKYDU\IURPWKHJHQHUDO
WHUPVDQGFRQGLWLRQVVKDOOKDYHSUHFHGHQFH
RI
+2/'+$50/(66
7KHILUPDJUHHVWRLQGHPQLI\VDYHKDUPOHVVDQGGHIHQGWKH9LOODJHRI1LOHVLWVDJHQWVVHUYDQWV
DQGHPSOR\HHVDQGHDFKRIWKHPDJDLQVWDQGKROGLWDQGWKHPKDUPOHVVIURPDQ\DQGDOOFODLPV
DFWLRQVFDXVHVRIDFWLRQGHPDQGVULJKWVGDPDJHVFRVWVORVVRIVHUYLFHH[SHQVHV
FRPSHQVDWLRQFRXUWFRVWVDQGDWWRUQH\V¶IHHVZKLFKWKHXQGHUVLJQHGQRZKDVKDYHRUZKLFKPD\
KHUHDIWHUDFFUXHGLUHFWO\RULQGLUHFWO\IRURURQDFFRXQWRIDQ\DQGDOONQRZQDQGXQNQRZQ
IRUHVHHQDQGXQIRUHVHHQERGLO\DQGSHUVRQDOLQMXULHVWRDQ\SHUVRQRUDQ\GHDWKDWDQ\WLPH
UHVXOWLQJIURPVXFKLQMXU\RUDQ\GDPDJHWRDQ\SURSHUW\DQGWKHFRQVHTXHQFHVWKHUHRIZKLFK
PD\DULVHRUZKLFKPD\EHDOOHJHGWRKDYHDULVHQRXWRIRULQFRQQHFWLRQZLWKWKHZRUNFRYHUHGE\
WKLVFRQWUDFW
7(50,1$7,212)&2175$&7
7KH9LOODJHUHVHUYHVWKHULJKWWRWHUPLQDWHWKHZKROHRUDQ\SDUWRIWKLVFRQWUDFWXSRQZULWWHQ
QRWLFHWRWKHILUPLQWKHHYHQWWKDWVXIILFLHQWIXQGVWRFRPSOHWHWKHFRQWUDFWDUHQRWDSSURSULDWHGE\
WKH9LOODJHRI1LOHV7KH9LOODJHIXUWKHUUHVHUYHVWKHULJKWWRWHUPLQDWHWKHZKROHRUDQ\SDUWRIWKLV
FRQWUDFWXSRQZULWWHQQRWLFHWRWKHILUPLQWKHHYHQWRIGHIDXOWE\WKHILUP'HIDXOWLVGHILQHGDV
IDLOXUHRIWKHILUPWRSHUIRUPDQ\RIWKHSURYLVLRQVRIWKLVFRQWUDFWRUIDLOXUHWRPDNHVXIILFLHQW
SURJUHVVVRDVWRHQGDQJHUSHUIRUPDQFHRIWKLVFRQWUDFWLQDFFRUGDQFHZLWKLWVWHUPV
,QWKHHYHQWRIGHIDXOWDQGWHUPLQDWLRQWKH9LOODJHPD\SURFXUHXSRQVXFKWHUPVDQGLQVXFK
PDQQHUDVWKH3XUFKDVLQJ$JHQWPD\GHHPDSSURSULDWHVHUYLFHVVLPLODUWRWKRVHVRWHUPLQDWHG
7KHILUPVKDOOEHOLDEOHIRUDQ\H[FHVVFRVWVIRUVXFKVLPLODUVHUYLFHVXQOHVVDFFHSWDEOHHYLGHQFH
LVVXEPLWWHGWRWKH3XUFKDVLQJ$JHQWWKDWIDLOXUHWRSHUIRUPWKHFRQWUDFWZDVGXHWRFDXVHV
EH\RQGWKHFRQWURODQGWKHIDXOWRUQHJOLJHQFHRIWKHILUP
352)(66,21$//,$%,/,7<&29(5$*()256(59,&(6
7KHGHOLQHDWHGVHUYLFHVSURYLGHGE\&RQWUDFWRUXQGHUWKLV$JUHHPHQWZLOOEHSHUIRUPHGDV
UHDVRQDEO\UHTXLUHGLQDFFRUGDQFHZLWKWKHJHQHUDOO\DFFHSWHGVWDQGDUGVIRUFLYLOHQJLQHHULQJDV
UHIOHFWHGLQWKHFRQWUDFWIRUWKLVSURMHFWDWWKHWLPHZKHQDQGWKHSODFHZKHUHWKHVHUYLFHVDUH
SHUIRUPHG
7KH9LOODJHUHTXHVWV&RQWUDFWRU¶VSURIHVVLRQDOOLDELOLW\FRYHUDJHIRUWKH9LOODJHDQGWRDOO
FRQVWUXFWLRQFRQWUDFWRUVRUVXEFRQWUDFWRUVRQWKHSURMHFWDQGDIIHFWHGWKLUGSDUWLHVDULVLQJIURP
&RQWUDFWRU¶VDOOHJHGQHJOLJHQWDFWVHUURUVRURPLVVLRQVVXFKWKDWWKHWRWDODJJUHJDWHOLDELOLW\RI
&RQWDFWRUWRDOOWKRVHQDPHGVKDOOEH
)5(('202),1)250$7,21$&7
&RQWUDFWRUDJUHHVWRPDLQWDLQDOOUHFRUGVDQGGRFXPHQWVIRUSURMHFWVRIWKH3XEOLF%RG\LQ
FRPSOLDQFHZLWKWKH)UHHGRPRI,QIRUPDWLRQ$FW,/&6HWVHT,QDGGLWLRQ&RQWUDFWRU
VKDOOSURGXFHZLWKRXWFRVWWRWKHPXQLFLSDOLW\UHFRUGVZKLFKDUHUHVSRQVLYHWRDUHTXHVW
UHFHLYHGE\WKH3XEOLF%RG\XQGHUWKH)UHHGRPRI,QIRUPDWLRQ$FWVRWKDWWKH3XEOLF%RG\PD\
SURYLGHUHFRUGVWRWKRVHUHTXHVWLQJWKHPZLWKLQWKHWLPHIUDPHVUHTXLUHG,IDGGLWLRQDOWLPHLV
QHFHVVDU\WRFRPSLOHUHFRUGVLQUHVSRQVHWRDUHTXHVWWKHQ&RQWUDFWRUVKDOOVRQRWLI\WKH
3XEOLF%RG\DQGLISRVVLEOHWKH3XEOLF%RG\VKDOOUHTXHVWDQH[WHQVLRQVRDVWRFRPSO\ZLWKWKH
$FW,QWKHHYHQWWKDWWKH3XEOLF%RG\LVIRXQGWRKDYHQRWFRPSOLHGZLWKWKH)UHHGRPRI
,QIRUPDWLRQ$FWEDVHGXSRQ&RQWUDFWRU VIDLOXUHWRSURGXFHGRFXPHQWVRURWKHUZLVH
DSSURSULDWHO\UHVSRQGWRDUHTXHVWXQGHUWKH$FWWKHQ&RQWUDFWRUVKDOOLQGHPQLI\DQGKROGWKH
3XEOLF%RG\KDUPOHVVDQGSD\DOODPRXQWVGHWHUPLQHGWREHGXHLQFOXGLQJEXWQRWOLPLWHGWR
ILQHVFRVWVDWWRUQH\V IHHVDQGSHQDOWLHV
RI
9,//$*(2)1,/(6
$GGUHVVDQGGHVFULSWLRQRIWKH3URSRVHU¶VSODFHRIEXVLQHVV,IPRUHWKDQRQHSODFHRI
EXVLQHVVOLVWDOOSODFHVRIEXVLQHVV
7KHQXPEHURI\HDUVHQJDJHGLQWKHFRQWUDFWLQJEXVLQHVVXQGHUWKHSUHVHQWILUPQDPHDQG
WKHW\SHRIEXVLQHVVHQWLW\,IDSDUWQHUVKLSWKHGDWHRIWKHSDUWQHUVKLS¶VIRUPDWLRQ LID
FRUSRUDWLRQWKHGDWHRILQFRUSRUDWLRQDQGWKHVWDWHZKHUHLQFRUSRUDWHG
6LPLODUSURMHFWVFRPSOHWHGZLWKLQWKHSXEOLFVHFWRUE\WKH3URSRVHU
$OLVWRIFRQWUDFWVZKLFKUHVXOWHGLQODZVXLWV/LVWQDPHDQGFDVHQXPEHURIHDFKVXFK
ODZVXLWDQGFXUUHQWVWDWXV
$OLVWRIFRQWUDFWVGHIDXOWHGWKHUHDVRQIRUVXFKGHIDXOWDQGLIUHVROYHGWKHPDQQHURI
UHVROXWLRQ
$VWDWHPHQWE\WKH3URSRVHULQGLFDWLQJZKHWKHURUQRWWKH3URSRVHUKDVHYHUILOHG
EDQNUXSWF\ZKLOHSHUIRUPLQJZRUNRIOLNHQDWXUHRUPDJQLWXGH
$OLVWRIRIILFHUVLQWKHILUPZKRZKLOHLQWKHHPSOR\RIWKHILUPRUHPSOR\RISUHYLRXVILUPV
ZHUHDVVRFLDWHGZLWKFRQWUDFWVZKLFKUHVXOWHGLQODZVXLWVFRQWUDFWVGHIDXOWHGRUILOHGIRU
EDQNUXSWF\
6XFKDGGLWLRQDOLQIRUPDWLRQDVZLOODVVLVW2:1(5LQGHWHUPLQLQJZKHWKHUWKH3URSRVHULV
DGHTXDWHO\SUHSDUHGWRIXOILOOWKHFRQWUDFWLHDZDUGVUHFHLYHGFKDLURIWUDGH
RUJDQL]DWLRQVHWF
7KHREMHFWRIWKHUHTXHVWIRUWKHTXDOLILFDWLRQRI3URSRVHULVQRWWRGLVFRXUDJHELGGLQJRU
PDNHLWGLIILFXOWIRUTXDOLILHG3URSRVHUV1HLWKHULVLWLQWHQGHGWRGLVFRXUDJHEHJLQQLQJ
ILUPV,WLVLQWHQGHGWRPDNHLWSRVVLEOHIRU2:1(5WRKDYHH[DFWLQIRUPDWLRQRQ
ILQDQFLDODELOLW\DQGH[SHULHQFHLQRUGHUWRUHGXFHWKHKD]DUGVLQYROYHGLQDZDUGLQJ
FRQWUDFWWRSDUWLHVZKRPD\QRWEHTXDOLILHGWRSHUIRUPWKHZRUNDVVSHFLILHG
2:1(5¶6GHFLVLRQDVWRTXDOLILFDWLRQVRIWKH3URSRVHUVVKDOOEHILQDO
RI
!"#!$%&'& &( )
* %$+,-
%
$ % .
/0 ,1, ,,0 2341 4145620 0
$ 7
$ 8 /0 0% . 20 0$ 1 /
2,2 90 0 , 23651:;61 1 2351 1 6 1 23415411
0 , 23614461 67
!"#$ %
<,,0 /,/ = 22>
210 >
&?@ % , 2 / ,
AA%@ '
(